Inspired Entertainment Inc. logo

Inspired Entertainment Inc.

INSE | NASDAQ
Chart Builder DCF Calculator
$3.57
-$0.03 (-0.83%)
At close: Oct 30, 2026, 4:00 PM ET
$3.60
+$0.03 (+0.84%)
Pre-market: Nov 2, 2026, 4:16 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
281.4M 300.9M 304.1M 307.3M 299.1M 293.6M 295.5M 296.3M 315.8M 320.4M 324.1M 321.5M 298.2M 289.3M 283.6M 272M 275.4M 246.4M 208.9M 213.7M 196.2M 170.3M
Cost of Revenue
66.8M 79.8M 86.5M 92.5M 90.2M 89.8M 92.3M 97.6M 122.3M 126.4M 122.7M 117.6M 93.9M 87.4M 90M 82.3M 76.4M 64.7M 50.7M 48.3M 43.9M 36M
Gross Profit
214.6M 221.1M 217.6M 214.8M 208.9M 203.8M 203.2M 198.7M 193.5M 194M 201.4M 203.9M 204.3M 201.9M 193.6M 189.7M 199M 181.7M 158.2M 165.4M 152.3M 134.3M
Operating Income
46.7M 44.7M 37.1M 35.9M 32.2M 33M 29.3M 27.8M 28.1M 33.2M 41.4M 44.5M 47.6M 46M 46.8M 40.8M 40.4M 18.5M -600K 12.3M 5.6M 1.4M
Interest Income
200K n/a n/a 900K 1.9M 2M 2M 1.2M 300K 300K 300K 400K 500K 400K 1.3M 1.5M 1.4M 1.5M 600K 300K 300K 300K
Pretax Income
-2.3M -1.9M -5.9M -4.3M 2.7M 3.9M 600K 300K 1.3M 5.7M 14.1M 17.8M 21.7M 21.7M 23.4M 14.8M 30.8M -19.3M -38.3M -23.1M -47.9M -30.5M
Net Income
-9.4M -17.4M -17M 55.3M 60.6M 69.8M 63.5M -1.6M -1.6M 2.6M 8.8M 11.9M 17.7M 18.5M 20.2M 15.9M 31.7M -18.5M -36.7M -23.1M -47.6M -30M
Selling & General & Admin
114.4M 122.1M 128.1M 128.3M 128M 126.9M 130.8M 129.2M 124.7M 120.5M 120.6M 121M 119.3M 118.4M 107.3M 107.6M 115.4M 118.2M 110.2M 101.6M 91.2M 74.9M
Research & Development
n/a n/a n/a 30.5M 30.5M 30.5M 30.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
53.5M 54.3M 52.4M 20.1M 18.2M 13.4M 12.6M 41.7M 40.7M 40.3M 39.4M 38.4M 37.4M 37.5M 39.5M 41.3M 43.2M 45M 48.6M 51.5M 55.5M 58M
Operating Expenses
167.9M 176.4M 180.5M 178.9M 176.7M 170.8M 173.9M 170.9M 165.4M 160.8M 160M 159.4M 156.7M 155.9M 146.8M 148.9M 158.6M 163.2M 158.8M 153.1M 146.7M 132.9M
Interest Expense
45.9M 44.4M 40.9M 38.6M 33.6M 32.2M 30.8M 28.8M 27.2M 27.9M 27.7M 27.2M 26.5M 25.1M 25.9M 25.8M 26.6M 42.4M 43.4M 44.4M 45.4M 31.5M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -400K -400K
Cost & Expenses
234.7M 256.2M 267M 271.4M 266.9M 260.6M 266.2M 268.5M 287.7M 287.2M 282.7M 277M 250.6M 243.3M 236.8M 231.2M 235M 227.9M 209.5M 201.4M 190.6M 168.9M
Income Tax Expense
7.1M 15.5M 11.1M -59.6M -57.9M -65.9M -62.9M 1.9M 2.9M 3.1M 5.3M 5.9M 4M 3.2M 3.2M -1.1M -900K -800K -1.6M n/a -300K -500K
Shares Outstanding (Basic)
28.91M 29.29M 29.06M 29.05M 29.08M 28.97M 28.51M 28.5M 28.47M 28.6M 28.03M 28.1M 28.19M 26.16M 25.88M 26.25M 26.83M 26.85M 22.74M 22.74M 22.58M 22.57M
Shares Outstanding (Diluted)
29.28M 29.29M 29.06M 29.05M 29.08M 28.97M 29.2M 28.5M 29.05M 28.6M 29.01M 29.11M 29.07M 26.16M 28.67M 28.85M 29.26M 29.29M 25.76M 25.76M 22.59M 22.58M
EPS (Basic)
-0.32 -0.59 -0.58 2.05 2.24 2.58 2.38 0.36 0.36 0.44 0.63 0.38 0.65 0.78 0.85 0.67 1.38 -0.84 -1.63 -1.03 -2.12 -1.27
EPS (Diluted)
-0.32 -0.59 -0.58 1.99 2.18 2.52 2.32 0.35 0.35 0.42 0.61 0.36 0.59 0.71 0.77 0.61 0.56 -1.64 -2.43 -1.89 -2.18 -1.33
EBITDA
100.6M 101.2M 92.1M 89.2M 89M 84.9M 80.6M 77.7M 76.5M 81.5M 87.3M 88.4M 90.1M 88.3M 93.1M 86.1M 105.5M 72.8M 57.7M 76.7M 55.3M 60.7M
EBIT
43.6M 42.5M 35M 34.3M 36.3M 37M 33.2M 31.8M 32M 37.1M 44.4M 47.2M 50.2M 48.4M 50.9M 41.7M 58.5M 24.5M 7.4M 24.7M 1.1M 4.6M
Depreciation & Amortization
57M 58.7M 57.1M 54.9M 52.7M 47.9M 47.4M 45.9M 44.5M 44.4M 42.9M 41.2M 39.9M 39.9M 42.2M 44.4M 47M 48.3M 50.3M 52M 54.2M 56.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.