Inuvo Inc. logo

Inuvo Inc.

INUV | AMEX
Chart Builder DCF Calculator
$0.47
$0.00 (0.00%)
Nov 2, 2026, 11:02 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-4.48M -1.94M -5.1M -4.36M -4.66M -4.91M -5.76M -8.3M -7.43M -9.06M -10.39M -11.97M -14.6M -14.46M -13.11M -10.37M -8.39M -7.54M -7.6M -7.07M -7.65M -6.63M
Depreciation & Amortization
2.42M 2.47M 2.51M 2.51M 2.56M 2.68M 2.8M 2.69M 2.76M 2.77M 2.75M 2.74M 2.72M 2.66M 2.7M 2.91M 3.12M 3.33M 3.47M 3.44M 3.45M 3.52M
Stock-Based Compensation
1.09M 1.14M 1.14M 1.26M 1.38M 1.41M 1.5M 1.6M 1.77M 1.45M 1.48M 1.43M 1.43M 2.11M 2.35M 2.5M 2.58M 2.46M 2.18M 1.76M 1.41M 1.04M
Other Working Capital
-2.81M -6.04M -5.68M -305.98K -164.98K 2.49M 2.02M -699.89K -1.54M 2.47M 2.01M 2.55M 1.81M 2.09M 672.25K 3.32M 6.23M 525.19K 2.04M 1.19M -596.8K 226.02K
Other Non-Cash Items
793.62K -156.53K -51.76K 10.37K 870.17K 611.59K -452.19K -422.94K -1.18M -66.67K -1.69M -687.5K -412.37K -775.42K 1.73M 1.06M 778.95K 209.03K -243.25K -1.75M -1.87M -2.98M
Deferred Income Tax
10.7K 8.03K 10.7K 10.7K 5.35K 10.71K 8.03K -12.41K 413.51K 408.16K 408.16K 425.92K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.12M -1.36M -303.35K -901.75K 1.01M 1.42M 2.14M 2.25M 2.79M 3.82M 4.88M 4.84M 5.03M 5.24M 753.11K 3.34M -1.51M -1.99M -206.27K -2.31M -154.63K -3.82M
Operating Cash Flow
-2.28M 170.54K -1.79M -1.48M 1.17M 1.22M 229.55K -2.2M -880.39K -678.67K -2.55M -3.21M -5.84M -5.22M -5.57M -553.39K -3.42M -3.54M -2.41M -5.94M -4.82M -8.86M
Capital Expenditures
-1.34M -1.51M -1.6M -1.69M -1.78M -1.84M -1.86M -1.83M -1.78M -1.74M -1.68M -1.64M -1.61M -1.63M -1.69M -1.73M -1.72M -1.65M -1.6M -1.51M -1.42M -1.29M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.38T 3.38T 3.38T 3.38T n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.69T -1.69T -1.69T -1.69T -1.69M -3.66M -4.05M -2.97M -2.97M -913.11K n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a -2.29M -2.29M -2.29M -2.29M 314.42K 561.79K 1.17M 1.72M 1.4M 1.26M 650.79K 102.2K 102.2K n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 2.29M 2.29M 2.29M 4.58M -1.69T -1.69T -1.69T -1.69T -3M -3M -3M -3M n/a n/a n/a
Investing Cash Flow
-1.34M -1.51M -1.6M -1.69M -1.78M -1.84M -1.86M -1.83M -1.78M -1.74M 606.19K 965.53K 1.14M 1.21M -1.67M -5.02M -7.12M -8.06M -7.47M -4.38M -2.33M -1.29M
Debt Repayment
-7.08M -4.13M -18.21K -23.32K -27.37K -38.19K -50.8K -62.97K -73.85K -679.45K -695.21K -708.7K -714.83K -117.6K -107.54K -151.53K -190.05K -222.87K -257.68K -202.45K -2.4M -516.08K
Common Stock Repurchased
n/a -157.6K -157.6K -161.43K -161.43K -140.62K -302.59K -298.76K -298.76K -161.97K -166.87K -166.87K -166.87K -166.87K n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.89M 2.93M 2.8M 2.99M -201.36K -201.36K n/a 61.14K 61.14K 122.27K 715.14K 654K 585.63K 524.5K -196.89K -196.89K -239.33K -239.33K -420.38K -440.87K -362.94K -362.94K
Financial Cash Flow
8.57M 1.66M 3.77M 3.96M 738.68K 748.68K -353.39K -361.73K -372.61K 2.88M 3.46M 3.44M 3.37M 240.02K -304.43K -348.42K -429.38K -462.19K 12.46M 12.49M 20.31M 27.48M
Net Cash Flow
-48.72K 325.15K 380.68K 792.76K 123.28K 130.04K -1.98M -4.39M -3.03M 462.37K 1.51M 1.2M -1.33M -3.77M -7.54M -5.92M -10.97M -12.06M 2.59M 2.17M 13.17M 17.33M
Free Cash Flow
-3.62M -1.34M -3.39M -3.17M -615.39K -618.64K -1.63M -4.03M -2.66M -2.42M -4.24M -4.85M -7.45M -6.86M -7.26M -2.28M -5.14M -5.2M -4M -7.45M -6.23M -10.15M
Adj. Free Cash Flow
-4.71M -2.48M -4.53M -4.42M -2M -2.03M -3.13M -5.63M -4.43M -3.87M -5.72M -6.28M -8.88M -8.97M -9.61M -4.79M -7.72M -7.65M -6.18M -9.21M -7.64M -11.19M
Maintenance CapEx
-1.33M -1.35M -1.11M -1.02M -1.12M -1.27M -1.44M -1.48M -1.17M -1.19M -1.31M -1.38M -1.61M -1.31M -1.1M -926.86K -684.07K -777.9K -979.03K -1.11M -1.26M -1.29M
Growth CapEx
-6.77K -158.27K -487.05K -671.65K -664.88K -567.16K -417.06K -353.63K -608.05K -554.28K -375.59K -254.42K -7.42K -328.72K -585.09K -801.72K -1.04M -874.71K -618.34K -401.71K -159.94K n/a
Owner Earnings
-3.62M -1.18M -2.9M -2.49M 49.49K -51.49K -1.21M -3.68M -2.05M -1.87M -3.86M -4.59M -7.45M -6.53M -6.68M -1.48M -4.11M -4.32M -3.38M -7.05M -6.07M -10.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.