ioneer Ltd logo

ioneer Ltd

IONR | NASDAQ
Chart Builder DCF Calculator
$2.55
-$0.13 (-4.85%)
At close: Nov 5, 2026, 4:00 PM ET
$2.54
-$0.01 (-0.39%)
After-hours: Nov 5, 2026, 5:14 PM ET
TTM
Period Ending
Q2 2026
Dec 31, 2025
Q4 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 30, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 30, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 30, 2020
Net Income
-8.15M -8.15M n/a -7.26K -3.91K -1.66K -3.2K -4.38M -9.13M -4.75M -3.8K -3K
Depreciation & Amortization
354.37K 354.37K n/a 235.50 145.50 103.50 48.50 170.37K 172.54K 2.23K 62.30 73.28
Stock-Based Compensation
n/a n/a n/a 2.82K 942 497.50 689 635.50 728 787.52 889.45 536.33
Other Working Capital
-158.17K -158.17K 34K -30 -30 -65 -65 120.50 120.50 n/a n/a n/a
Other Non-Cash Items
4.99M 4.99M -6.97M -8.45M -3.77M -2.36M -4.6M -4.79M -1.44M -1.25M 564.46 -60.35
Deferred Income Tax
n/a n/a n/a n/a n/a -1.05M -1.05M -678 -678 n/a n/a n/a
Change in Working Capital
41.04K 41.04K 161K -55 -55 -108.50 -108.50 191 191 -87.35 -87.35 -74.72
Operating Cash Flow
-2.76M -2.76M -6.81M -8.45M -3.77M -3.41M -5.65M -9M -10.4M -6.01M -2.37K -2.53K
Capital Expenditures
-9.01K -9.01K n/a -8.87M -22.31M -21.28M -17.95M -18.24M -23.22M -15.1M -8.73K -10.57K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -13.83M -24.17M -4.65M 913.50 731 279.50 -6.55M -11.23M -8.68M -10.45M
Investing Cash Flow
-6.64M -6.64M -13.83M -28.39M -22.31M -21.28M -17.95M -18.24M -14.67M -11.23M -8.68M -10.45M
Debt Repayment
n/a n/a -1.34M 1.2M 1.2M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-95.1K -95.1K -4.87M -170.46K -22K -55K -104K -2K -45.4K -2.72M -2.64M -4.65
Financial Cash Flow
1.98M 1.98M 10.2M 1.03M 1.18M -55K -104K -2K 67.42M 125.6M 58.22M 106.08K
Net Cash Flow
-7.2M -7.2M -24.82M -23.12M -25.13M -25.17M -26.28M -24.86M 49.79M 110.42M 46.31M -10.66M
Free Cash Flow
-2.77M -2.77M -6.81M -8.87M -24.68M -24.7M -23.6M -27.24M -33.62M -21.11M -11.09K -13.1K
Adj. Free Cash Flow
-2.77M -2.77M -6.81M -8.88M -24.68M -24.7M -23.6M -27.24M -33.62M -21.11M -11.98K -13.63K
Maintenance CapEx
-413.50 -413.50 -481.50 -339 -194 -170.47K -172.59K -172.6K -172.6K -2.31K -140.58 -110.79
Growth CapEx
-8.86M -8.86M -22.31M -30.15M -40.26M -39.35M -40.99M -33.17M -23.05M -15.11M -23.2K -28.86K
Owner Earnings
-12.93M -12.93M -9.17M -3.42M -8.02M -12.58M -16.23M -15.18M -10.58M -6.01M -4.7K -4.68K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.