Samsara Inc. logo

Samsara Inc.

IOT | NYSE
Chart Builder DCF Calculator
$41.09
-$1.72 (-4.02%)
At close: Nov 5, 2026, 4:00 PM ET
$40.60
-$0.49 (-1.19%)
After-hours: Nov 5, 2026, 6:15 PM ET
TTM
Period Ending
Q2 2027
Aug 1, 2026
Q1 2027
May 2, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Nov 1, 2025
Q2 2026
Aug 2, 2025
Q1 2026
May 3, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Nov 2, 2024
Q2 2025
Aug 3, 2024
Q1 2025
May 4, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 28, 2023
Q2 2024
Jul 29, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 29, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
90.55M 57.51M -9.12M -42.36M -87.93M -120.74M -154.91M -257.08M -264.8M -275.16M -286.73M -226.95M -239.98M -244.29M -247.42M -446.59M -420.48M -387.57M -355.02M -138.44M -105.99M -74.62M
Depreciation & Amortization
29.85M 26.83M 24.05M 21.42M 22.1M 21.34M 20.65M 48.8M 45.69M 44.77M 43.8M 14.26M 13.96M 12.89M 11.77M 10.52M 10.09M 10.26M 10.39M 10.62M 7.71M 4.89M
Stock-Based Compensation
330.63M 315.38M 314.98M 305.08M 299.82M 290.29M 277.87M 273.54M 260.74M 248.79M 237.08M 216.38M 202.13M 186.81M 177.47M 358.23M 313.91M 270.88M 228.72M 7.8M 6.58M 5.26M
Other Working Capital
-112.12M -75.41M -20.53M 11.21M 31.5M 52.79M 58.71M 72.21M 57.75M 30.71M 22.68M 19.41M 13.68M 4.02M -6.53M -40.91M -46.77M -63.63M -67.21M -54.32M -37.35M -17.66M
Other Non-Cash Items
-9.17M -12.69M -7.13M -9.45M -9.45M -10.27M -10M 123.37M 123.96M 125.52M 122.02M -7.14M -9.28M -6.16M 3.18M 4.8M -1.51M 1.43M 740K -492K 5.36M 1.66M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -149.18M -149.18M -149.18M -149.18M n/a n/a n/a n/a 795K 7.42M 7.42M 7.42M 9.99M 3.36M 3.36M
Change in Working Capital
-153.48M -122.02M -86.58M -54.35M -31.9M -20.02M -1.95M -3.53M -4.61M 6.66M 21.19M 29.14M 34.09M 6.96M -48.02M -74.7M -84.75M -85.61M -63.73M -46.17M -32.46M -11.15M
Operating Cash Flow
288.37M 265.01M 236.21M 220.34M 192.65M 160.6M 131.66M 35.92M 11.8M 1.4M -11.82M 25.69M 913K -43.79M -103.02M -146.95M -175.33M -183.19M -171.48M -156.7M -115.44M -70.59M
Capital Expenditures
-32.9M -30.08M -28.77M -26.1M -23.01M -22.04M -20.18M -16.93M -15.5M -13.52M -10.95M -14.86M -21.81M -25.07M -33.24M -36.64M -30.01M -26.51M -19.35M -12.7M -9.02M -6.25M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 40.55M 38.65M 38.65M 38.65M -1.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.03B -1.06B -873.47M -766.52M -741.37M -680.31M -649.48M -725.23M -696.21M -690.47M -740.55M -871.29M -1.06B -878M -685.62M -355.73M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
831.35M 768.65M 714.05M 659.58M 644.85M 614.78M 603.23M 632.61M 634.48M 646.13M 672.86M 514.27M 345.35M 177.16M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.05M -1.15M -1.35M -1.2M -300K -400K -200K -40.75M -38.75M -38.7M -38.7M 88.43M 86.96M 87.01M 87.01M 332K -200K -682K -682K -682K -582K -100K
Investing Cash Flow
-232.61M -320.43M -189.53M -134.23M -119.83M -87.96M -66.62M -109.75M -77.34M -57.91M -78.69M -285.36M -649.51M -638.91M -631.85M -392.04M -30.21M -27.2M -20.04M -13.38M -9.6M -6.35M
Debt Repayment
597K 281K n/a -351K -1.44M -1.57M -1.69M -2.13M -2.23M -2.25M -2.21M -1.86M -1.73M -1.51M -1.3M -1.07M -852K -713K -545K -504K -348K -241K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4K -4K -5K -55K -51K -51K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-71.37M -35.27M -928K -841K -7K -7K -7K -7K n/a n/a n/a n/a n/a n/a n/a -143.45M -143.67M -144.83M -144.49M 772K 992K 2.16M
Financial Cash Flow
-41.53M -4.15M 29.93M 29.39M 29.17M 26.43M 27.1M 24.59M 24.72M 21.6M 21M 18.75M 18.46M 15.66M 14.21M 710.51M 710.66M 699.64M 701.64M 213K 593K 1.87M
Net Cash Flow
13.03M -58.64M 79.05M 115.79M 102.81M 99.22M 91.06M -49.19M -41.42M -34.68M -69.03M -240.35M -629.11M -666.59M -720.54M 170.88M 504.59M 488.93M 510M -169.82M -124.44M -75.08M
Free Cash Flow
255.48M 234.93M 207.44M 194.24M 169.63M 138.57M 111.48M 19M -3.71M -12.12M -22.77M 10.83M -20.9M -68.86M -136.26M -183.59M -205.34M -209.71M -190.83M -169.4M -124.45M -76.85M
Adj. Free Cash Flow
-75.15M -80.45M -107.54M -110.83M -130.19M -151.73M -166.39M -254.54M -264.44M -260.91M -259.85M -205.55M -223.03M -255.67M -313.73M -541.82M -519.25M -480.59M -419.56M -177.2M -131.03M -82.11M
Maintenance CapEx
-16.34M -7.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.68M -6.45M -9.95M -12.7M n/a n/a
Growth CapEx
-16.56M -22.15M -28.77M -26.1M -23.01M -22.04M -20.18M -16.93M -15.5M -13.52M -10.95M -14.86M -21.81M -25.07M -33.24M -36.64M -26.33M -20.07M -9.4M n/a n/a n/a
Owner Earnings
272.04M 257.08M 236.21M 220.34M 192.65M 160.6M 131.66M 35.92M 11.8M 1.4M -11.82M 25.69M 913K -43.79M -103.02M -146.95M -179.01M -189.64M -181.43M -169.4M n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.