Opus Genetics Inc. logo

Opus Genetics Inc.

IRD | NASDAQ
Chart Builder DCF Calculator
$3.67
+$0.02 (+0.55%)
At close: Oct 30, 2026, 4:00 PM ET
$3.73
+$0.06 (+1.63%)
Pre-market: Nov 2, 2026, 7:31 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-107.61M -106.93M -49.59M -68.2M -58.28M -58.62M -57.53M -27.19M -14.11M -11.3M -9.99M 28.75M 18.66M 18.69M 17.89M -22.37M -22.07M -24.27M -56.69M -69.06M -66.08M -60.55M
Depreciation & Amortization
53K 53K 53K 50K 37K 23K 10K 3K 4K 5K 6K 4K 4K 4K 4K 4K 4K 4K 4K 4K 4K 4K
Stock-Based Compensation
4.46M 3.95M 3.4M 3.42M 3.38M 3.29M 3.36M 3.28M 3.08M 3.69M 3.51M 3.22M 3.14M 2.17M 1.81M 1.86M 1.85M 1.87M 1.91M 1.95M 2.09M 1.94M
Other Working Capital
-1.01M -5.88M -4.77M -604K 2.16M 4.45M 6.31M 3.26M -435K 1.13M 477K -4.03M -2.83M -4.33M -5.04M 55K 609K 1.02M -200K 139K -117K -766K
Other Non-Cash Items
60.59M 65.91M 13.04M 32.69M 23.1M 24.05M 25.49M -11K 1.27M 1.27M 1.28M 1.36M 104K 113K 170K 282K -126K 1.48M 35.22M 48.09M 47.78M 46.51M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.84M -1.96M -2.15M -817K -74K 2.4M 3.09M 10.33M -1.7M 3.16M 4.08M -10.2M -273K -4.14M -5.56M 95K 1.13M 1.2M 181K 933K 658K 216K
Operating Cash Flow
-40.67M -38.99M -35.25M -32.86M -31.83M -28.85M -25.58M -13.59M -11.46M -3.18M -1.11M 23.13M 21.64M 16.84M 14.31M -20.12M -19.21M -19.73M -19.37M -18.08M -15.55M -11.88M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 1.21M 1.21M 1.21M 1.21M n/a n/a n/a n/a n/a n/a n/a n/a -100K -100K -100K -100K 539K 539K 539K
Investing Cash Flow
n/a n/a n/a 1.21M 1.21M 1.21M 1.21M n/a n/a n/a n/a n/a n/a n/a n/a -100K -100K -100K -100K 539K 539K 539K
Debt Repayment
35M 1M 1M 1M 1M n/a n/a n/a n/a n/a n/a -538K -538K -753K -1.08M n/a n/a 215K 538K 449K 1.43M 1.75M
Common Stock Repurchased
-149K -149K -152K -73K -73K -73K -79K -42K -42K -42K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.4M -1.15M 13.32M 13.37M 13.96M 13.94M -232K -328K -331K -309K -248K 432K 504K 449K 446K -285K -390K -1.44M -1.43M -3.34M -3.26M -2.23M
Financial Cash Flow
97.15M 57.15M 50.02M 25.83M 21.64M 22.28M 4.19M 7.87M 12.9M 11.36M 8.98M 5.36M 1.32M 2.9M 3.79M 11.83M 12.1M 28.48M 27.61M 39.07M 38.4M 20.68M
Net Cash Flow
56.48M 18.17M 14.77M -5.82M -8.98M -5.37M -20.18M -5.72M 1.43M 8.17M 7.87M 28.5M 22.95M 19.74M 18.1M -8.4M -7.21M 8.65M 8.14M 21.53M 23.38M 9.34M
Free Cash Flow
-40.67M -38.99M -35.25M -32.86M -31.83M -28.85M -25.58M -13.59M -11.46M -3.18M -1.11M 23.13M 21.64M 16.84M 14.31M -20.12M -19.21M -19.73M -19.37M -18.08M -15.55M -11.88M
Adj. Free Cash Flow
-45.13M -42.94M -38.65M -36.28M -35.21M -32.14M -28.94M -16.87M -14.54M -6.87M -4.62M 19.91M 18.49M 14.67M 12.51M -21.99M -21.06M -21.59M -21.28M -20.03M -17.64M -13.82M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-40.67M -38.99M -35.25M -32.86M -31.83M -28.85M -25.58M -13.59M -11.46M -3.18M -1.11M 23.13M 21.64M 16.84M 14.31M -20.12M -19.21M -19.73M -19.37M -18.08M -15.55M -11.88M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.