Independence Realty Trust Inc. logo

Independence Realty Trust Inc.

IRT | NYSE
Chart Builder DCF Calculator
$14.97
+$0.25 (+1.70%)
Nov 2, 2026, 12:10 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
43.15M 47.78M 56.43M 22.56M 28.19M 30.7M 40.13M -520K -9.15M -8.72M -17.81M 57.48M 69.71M 51.33M 119.34M 114.32M 109.66M 120.47M 44.68M 29.42M 18.95M 16.34M
Depreciation & Amortization
254.21M 257.85M 251.95M 247.43M 240.96M 234.54M 229.54M 226.97M 228.03M 223.67M 223.48M 220.74M 215.05M 232.18M 256.82M 230.35M 197.11M 140.9M 79.28M 67.98M 65.82M 62.41M
Stock-Based Compensation
7.57M 5.84M 6.03M 6.24M 6.09M 7.95M 7.39M 7.01M 6.45M 6.31M 7.66M 8.59M 9.33M 9.28M 8.04M 7.67M 7.88M 7.52M 7.35M 6.72M 6.35M 6.26M
Other Working Capital
-14.78M -8.87M -9.31M -4.47M -10.14M -6.05M -8.46M -12.58M -10.2M -10.81M 8.45M 6.28M 13.88M 11.9M -3.86M 1.55M 10.03M 4.26M 863K -1.94M -3.1M -1.9M
Other Non-Cash Items
-15.47M -10.53M -12.14M 7.64M 5.86M 4.79M -4.1M 51.95M 80.55M 82.56M 91.41M 6.65M -4.44M -10.91M -107.67M -160.99M -189.81M -186.44M -87.41M -14.03M -756K -4.11M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 299K
Change in Working Capital
-13.69M -23.84M -20.13M 1.52M -5.81M -1.72M -13.01M -29.71M -43.56M -44.17M -42.24M -31.83M -24.23M -26.21M -27.19M -21.78M -4.44M -10.22M 8.39M -1.94M -6.48M 2.71M
Operating Cash Flow
275.77M 277.1M 282.15M 285.39M 275.29M 276.06M 259.75M 255.5M 262.06M 259.32M 262.17M 261.29M 265.14M 255.87M 249.54M 169.77M 120.59M 72.2M 52.26M 88.12M 83.87M 83.91M
Capital Expenditures
-133.6M -125.54M -123.38M -188.41M -146.16M -171.95M -189.16M -140.91M -145.52M -125.72M -116.04M -109.61M -122.04M -101.15M -83.98M -66.79M -54.87M -47.86M -42.97M -42.24M -37.57M -35.74M
Cash Acquisitions
16.1M 4.47M 5.84M 12.51M -7.27M -7.27M 1.71M 1.07M 236K 236K -11.93M -11.29M -13.44M -13.44M -18.61M -204.73M -208.08M -208.08M -189.48M -3.36M n/a n/a
Purchase of Investments
n/a -42.91M n/a n/a 29.87M 29.87M 29.87M 9.35M -20.51M -20.51M -46.62M -26.11M -26.11M -26.11M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 195.23M 195.23M 195.23M 230.79M 35.56M 35.56M 35.56M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-104.04M -55.32M -25.37M -225.44M -226.74M -199.9M 53.29M 219.58M 294.43M 253.93M -27.96M 37.82M -158.87M -177.21M -44.98M 15.17M 252.59M 147.95M 1.91M -171.07M -206.41M -57.24M
Investing Cash Flow
-221.54M -219.31M -142.91M -344.52M -293.5M -265.57M -20.61M 311.85M 320.8M 273.21M -1.71M -104.22M -284.89M -282.35M -135.77M -244.85M 15.73M -81.78M -216.12M -191.54M -223.53M -72.65M
Debt Repayment
68.38M 54.93M -96.48M -32.91M 15.53M -7.11M -204.79M -416.07M -425.09M -378.3M -109.94M -28.45M 108.1M 96.63M -64.41M -78.34M -280.6M -183.62M -20.68M 14.2M 47.29M -103.36M
Common Stock Repurchased
-59.97M -62.15M -33.45M -3.48M -3.48M -2.24M -2.6M -2.57M -3.51M -2.58M -4.74M -4.93M -3.96M -6.64M -6.07M -5.9M -5.87M -3.25M -2.93M -2.91M -2.94M -2.86M
Dividend Paid
-6.49M -3.41M n/a -149.76M -146.03M -145.06M -144.02M -143.97M -143.95M -139.4M -134.87M -130.32M -125.43M -120.54M -105.83M -87.06M -68.59M -54.3M -49.83M -48.59M -47.33M -52.1M
Other Financial Acitivies
-164.55M -164.67M -167.58M 97.25M 97.44M 100.34M 104.99M -5.47M -5.43M -5.19M -4.2M -3.99M 41.15M 41.09M 40.86M 291.1M 247.2M 288.48M 289.43M 39.95M 40.01M -460K
Financial Cash Flow
-50.06M -62.87M -135.07M 61.82M 13.34M -4.06M -246.43M -568.09M -577.97M -525.46M -253.74M -167.66M 19.87M 10.56M -135.43M 119.8M -107.93M 47.24M 215.92M 101.18M 135.51M -60.34M
Net Cash Flow
4.17M -5.07M 4.17M 2.69M -4.87M 6.43M -7.28M -745K 4.89M 7.07M 6.72M -10.59M 117K -15.93M -21.65M 44.72M 28.39M 37.66M 52.06M -2.25M -4.15M -49.07M
Free Cash Flow
142.18M 151.56M 158.77M 96.99M 129.13M 104.11M 70.59M 114.59M 116.54M 133.59M 146.13M 151.67M 143.11M 154.71M 165.56M 102.98M 65.72M 24.34M 9.28M 45.88M 46.3M 48.17M
Adj. Free Cash Flow
134.61M 145.72M 152.73M 90.75M 123.04M 96.16M 63.2M 107.58M 110.09M 127.28M 138.47M 143.09M 133.78M 145.43M 157.51M 95.31M 57.85M 16.83M 1.94M 39.16M 39.95M 41.91M
Maintenance CapEx
-86.01M -61.96M -56.8M -139.81M -127.16M -168.96M -189.16M -111.89M -102.42M -44.4M -5.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-47.58M -63.59M -66.58M -48.6M -19M -3M n/a -29.02M -43.1M -81.33M -110.3M -109.61M -122.04M -101.15M -83.98M -66.79M -54.87M -47.86M -42.97M -42.24M -37.57M -35.74M
Owner Earnings
189.76M 215.15M 225.35M 145.59M 148.13M 107.1M 70.59M 143.6M 159.64M 214.92M 256.43M 261.29M 265.14M 255.87M 249.54M 169.77M 120.59M 72.2M 52.26M 88.12M 83.87M 83.91M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.