Intuitive Surgical Inc. logo

Intuitive Surgical Inc.

ISRG | NASDAQ
Chart Builder DCF Calculator
$443.47
+$11.46 (+2.65%)
Nov 2, 2026, 11:50 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.97B 3.15B 2.99B 2.88B 2.77B 2.63B 2.49B 2.34B 2.26B 2.11B 2B 1.82B 1.54B 1.45B 1.34B 1.34B 1.39B 1.45B 1.66B 1.73B 1.71B 1.64B 1.19B
Depreciation & Amortization
864.9M 812M 736.2M 677.1M 580.9M 537.1M 493.6M 462M 460.5M 452.9M 438.4M 421.8M 404.8M 386M 374.7M 365.8M 340.5M 332.7M 322.3M 310.2M 309.1M 296.3M 284.5M
Stock-Based Compensation
835.3M 826.2M 812.5M 788.2M 761.9M 731.3M 708.7M 676.8M 650.2M 633.4M 606.3M 592.8M 570M 552M 532.2M 513.2M 503.4M 485.4M 466.8M 449.2M 434.5M 420.2M 408M
Other Working Capital
398.5M 695.9M 896.5M 1.06B 881.6M 86.3M 47.2M 7M -229.3M -218.6M -125.4M 79.5M 345.6M 185.7M 35.3M 65.5M 45M 13.6M 11.9M -5.8M 5.4M -52M 46.9M
Other Non-Cash Items
204.5M -815.6M -1.09B -1.08B -1.03B -8M -18.3M -6.7M -8.2M 2.7M 30.6M 40.3M 48.8M 57.5M 55.3M 71.8M 79.5M 70.5M 69.1M 32.6M 27.2M -38.1M -50M
Deferred Income Tax
276.4M 418.8M 358.3M 19.1M 27.8M -124.9M -128M -135.3M -324.3M -302.9M -297.3M -280.8M -144.3M -162.9M -161.6M -185.3M -124M -78.7M -121.7M -62.6M -54.9M -18.9M 37.8M
Change in Working Capital
-1.06B -688.4M -453.9M -248.4M -140.8M -935.9M -818.6M -919.3M -1.22B -1.23B -1.07B -777.6M -399.2M -422.6M -497.2M -619.1M -569.2M -524M -564M -368.1M -275.7M -375.7M -256.5M
Operating Cash Flow
4.09B 3.71B 3.36B 3.03B 2.96B 2.83B 2.73B 2.42B 1.82B 1.66B 1.71B 1.81B 2.02B 1.86B 1.64B 1.49B 1.62B 1.74B 1.83B 2.09B 2.15B 1.92B 1.61B
Capital Expenditures
-491.5M -483.8M -526.5M -539.8M -689.3M -831.8M -985.9M -1.11B -1.23B -1.24B -1.11B -1.06B -766.4M -679.2M -631.4M -532.4M -545.6M -444.8M -390M -353.5M -264.5M -260.6M -294.9M
Cash Acquisitions
-485.3M -493.7M -494.9M -12.7M -1M -2.2M -1M -1M -1.8M -1.6M -8.9M -776.1M -775.5M -775.5M -780M -14.3M -13.1M -13.3M -1.5M -8.7M -113.9M -113.9M -113.9M
Purchase of Investments
-1.89B -1.87B -1.61B -1.22B -2.22B -4.04B -4.75B -5.14B -5.1B -3.98B -3.11B -2.21B -826.1M -37.3M -215.7M -1.4B -2.63B -4.32B -5.81B -6.45B -6.48B -6.37B -5.44B
Sales Maturities Of Investments
3.61B 2.1B 2.17B 2.44B 2.52B 2.67B 2.81B 2.98B 3.28B 3.14B 3.17B 2.92B 2.86B 2.97B 3.02B 3.32B 3.34B 3.55B 4.12B 4.35B 4.6B 4.3B 4.32B
Other Investing Acitivies
n/a -1.2M -1.2M -1.2M -1.2M n/a n/a n/a n/a n/a n/a 767.2M 767.2M 767.2M 767.2M n/a n/a n/a n/a n/a 105.2M 105.2M 105.2M
Investing Cash Flow
747.3M -749.5M -462.2M 665.8M -389M -2.2B -2.93B -3.27B -3.05B -2.09B -1.06B -360.1M 1.26B 2.25B 2.16B 1.37B 155M -1.23B -2.08B -2.46B -2.15B -2.34B -1.42B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-4.62B -3.56B -3.42B -2.3B -2.09B -181M n/a n/a -66.3M -66.3M -66.3M -416.3M -1.35B -2.35B -2.85B -2.61B -1.61B -606.6M -106.5M n/a -34.3M -34.3M -34.3M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-400.3M -405.7M -401.3M -419.1M -418.5M -416.2M -421.5M -278.5M -275.3M -273.5M -263.3M -167.6M -166.2M -159.4M -156.7M -198.7M -203.9M -217.9M -220.7M -233.5M -266.8M -272.7M -276.4M
Financial Cash Flow
-4.66B -3.61B -3.48B -2.36B -2.18B -236M -38.2M 150.9M 70M 33.6M 46.9M -287.6M -1.22B -2.21B -2.75B -2.57B -1.59B -595.1M -54.7M 43M -15.4M 1.5M -9.2M
Net Cash Flow
189M -624.7M -561.6M 1.35B 403.2M 379.7M -249.9M -707.7M -1.18B -390.8M 701.3M 1.17B 2.07B 1.91B 1.05B 294.7M 192.2M -79.4M -299.5M -332.5M -23.9M -421.6M 178.9M
Free Cash Flow
3.6B 3.22B 2.83B 2.49B 2.27B 1.99B 1.75B 1.3B 586M 419.5M 595.8M 749.6M 1.26B 1.18B 1.01B 958.4M 1.08B 1.29B 1.44B 1.74B 1.88B 1.66B 1.31B
Adj. Free Cash Flow
2.76B 2.4B 2.02B 1.7B 1.51B 1.26B 1.04B 627M -64.2M -213.9M -10.5M 156.8M 687M 627M 475.6M 445.2M 571.6M 808.6M 978M 1.29B 1.45B 1.24B 906.7M
Maintenance CapEx
-329M -215.9M -103.3M n/a -114.94M -243.27M -449.51M -612.46M -838.13M -901.42M -792.3M -751.07M -517.26M -449.09M -465.25M -380.69M -365.88M -242.43M -129.14M -99.38M -56.84M -121.24M -231.24M
Growth CapEx
-162.5M -267.9M -423.2M -539.8M -574.36M -588.53M -536.39M -498.74M -396.57M -341.68M -319.7M -313.13M -249.14M -230.11M -166.15M -151.71M -179.72M -202.37M -260.86M -254.12M -207.66M -139.36M -63.66M
Owner Earnings
3.76B 3.49B 3.26B 3.03B 2.85B 2.58B 2.28B 1.8B 982.57M 761.18M 915.5M 1.06B 1.51B 1.41B 1.17B 1.11B 1.25B 1.5B 1.71B 1.99B 2.09B 1.8B 1.38B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.