Innovative Aerosystems Inc. logo

Innovative Aerosystems Inc.

ISSC | NASDAQ
Chart Builder DCF Calculator
$24.78
+$1.78 (+7.74%)
At close: Aug 17, 2026, 04:00 PM ET
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
19.09M 17.05M 18.95M 15.63M 11.7M 10.81M 6.68M 7M 6.45M 6.32M 6.39M 6.03M 5M 4.93M 5.09M 5.52M 5.45M 6.78M 5.96M 5.06M 4.78M 3.35M 3.18M
Depreciation & Amortization
4.15M 3.61M 3.39M 3.73M 3.49M 3.28M 3.05M 2.1M 1.88M 1.35M 1.02M 697.94K 349.23K 351.75K 361.54K 368.5K 376.09K 395.83K 410.87K 432.18K 466.21K 452.83K 443.06K
Stock-Based Compensation
2.27M 2.45M 2.86M 2.34M 1.91M 1.33M 1.19M 1M 945.73K 908.91K 1.37M 1.45M 1.26M 1.11M 537.53K 339.94K 354.68K 341.35K 381.35K 341.33K 312.6K 267.52K 222.93K
Other Working Capital
-1.12M -7.79K 4.79M 5.21M 2.59M 984.55K 482.7K 2.42M 739.9K 449.85K 806.54K -201.02K -465.24K 162.81K 1.06M 1.07M -1.15M 433.52K 467.64K 46.16K 1.53M -31.54K -407.26K
Other Non-Cash Items
-278.23K 643.03K 93.5K 40.27K n/a n/a n/a -160.58K -116.27K -71.87K -71.87K 88.71K -1.15M -1.19M -1.19M -1.19M 95.67K 95.32K -100.45K -100.45K -129.25K -129.25K 66.51K
Deferred Income Tax
2.07M 1.14M 98.11K -1.25M -1.46M -949.34K -676.92K -1.14M -16.96K -135.93K -382.29K 9.5K -365.62K -56.18K 501.35K 1.02M 1.05M -666.37K -962.21K -1.19M -1.46M n/a 38
Change in Working Capital
-8.8M -4.27M -5.77M -7.18M -4.85M -9.95M -6.83M -3.01M -2.63M -4.08M -3.83M -6.18M -4.48M -272.12K 1.1M 36.63K -112.58K -1.21M -1.26M 48.05K 1.39M 297.72K 202.58K
Operating Cash Flow
18.51M 20.62M 19.62M 13.3M 10.78M 4.51M 3.42M 5.8M 6.51M 4.3M 4.5M 2.1M 611.99K 4.87M 6.39M 6.09M 7.22M 5.73M 4.43M 4.59M 5.36M 4.24M 4.12M
Capital Expenditures
-4.22M -7.43M -7.36M -6.51M -5.65M -2.17M -736.24K -657.79K -645.22K -526.87K -448.58K -298.37K -165.08K -157.02K -116.6K -161.23K -177.88K -126.01K -345.18K -340.68K -375.2K -385.41K -174.21K
Cash Acquisitions
-33M -33M n/a n/a -14.2M -14.2M -14.2M -14.2M n/a n/a n/a n/a 2.75M 2.75M 2.75M 2.75M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a -4.25M -4.25M -4.25M -2.02M 2.23M -33.63M -33.63M -35.86M -35.86M n/a n/a n/a n/a n/a n/a n/a -118.8K -118.8K -118.8K
Investing Cash Flow
-37.22M -40.43M -7.36M -6.51M -24.1M -20.62M -19.19M -16.88M 1.58M -34.16M -34.08M -36.16M -33.27M 2.59M 2.63M 2.59M -177.88K -126.01K -345.18K -340.68K -375.2K -385.41K -174.21K
Debt Repayment
31.24M 27.72M -2.76M -3.65M 13.4M 16.76M 15.9M 8.53M -10.14M 10.64M 10.61M 19.5M 20M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -880.48K -880.48K -880.48K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -19.79M -19.79M -19.79M -19.79M
Other Financial Acitivies
-2.44M -2.38M -1.82M -984.59K n/a n/a n/a n/a n/a n/a n/a 408.85K 692.85K 710K 710K 301.15K 17.15K 17.01K 17.01K 17.01K -697.15K -714.16K -705.33K
Financial Cash Flow
28.8M 25.34M -4.58M -4.64M 13.4M 16.76M 15.9M 8.53M -10.14M 10.64M 10.61M 19.91M 20.69M 710K 710K 301.15K 17.15K 17.01K 17.01K -19.77M -20.49M -20.5M -20.49M
Net Cash Flow
10.09M 5.54M 7.68M 2.15M 80.72K 651.57K 137.23K -2.56M -2.05M -19.22M -18.98M -14.15M -11.97M 8.17M 9.74M 8.98M 7.06M 5.62M 4.1M -15.52M -15.5M -16.65M -16.55M
Free Cash Flow
14.29M 13.2M 12.26M 6.79M 5.13M 2.34M 2.69M 5.14M 5.86M 3.77M 4.05M 1.8M 446.91K 4.71M 6.28M 5.93M 7.04M 5.6M 4.08M 4.25M 4.98M 3.86M 3.94M
Adj. Free Cash Flow
12.02M 10.74M 9.41M 4.45M 3.22M 1.01M 1.49M 4.14M 4.92M 2.87M 2.67M 347.37K -815.09K 3.61M 5.74M 5.59M 6.69M 5.26M 3.7M 3.91M 4.67M 3.59M 3.72M
Maintenance CapEx
-2.36M -2.1M -1.24M -218.4K -218.4K n/a n/a n/a n/a n/a n/a -32.72K -32.71K -32.71K -32.71K 2 n/a n/a -115.52K -115.52K -115.52K -115.52K n/a
Growth CapEx
-1.86M -5.33M -6.12M -6.29M -5.43M -2.17M -736.24K -657.79K -645.22K -526.87K -448.58K -265.66K -132.37K -124.31K -83.88K -161.23K -177.88K -126.01K -229.66K -225.16K -259.68K -269.89K -174.21K
Owner Earnings
16.15M 18.52M 18.38M 13.08M 10.56M 4.51M 3.42M 5.8M 6.51M 4.3M 4.5M 2.06M 579.28K 4.84M 6.36M 6.09M 7.22M 5.73M 4.31M 4.48M 5.24M 4.13M 4.12M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.