Itaú Unibanco Holding S.A. logo

Itaú Unibanco Holding S.A.

ITUB | NYSE
Chart Builder DCF Calculator
$7.13
-$0.24 (-3.26%)
At close: Oct 30, 2026, 4:00 PM ET
$7.21
+$0.08 (+1.12%)
Pre-market: Nov 2, 2026, 7:16 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
43.98B 42.13B 33.88B 30.24B 28.38B 15.06B
Depreciation & Amortization
n/a 6.44B 5.65B 4.8B 4.23B 3.73B
Stock-Based Compensation
n/a 818M 200M 234M -20M 217M
Other Working Capital
51.75B -77.62B -3.25B 39.47B -27.31B 4.57B
Other Non-Cash Items
33.66B -68.08B 41.7B 52.09B 44.79B 35.62B
Deferred Income Tax
n/a n/a 2.13B 3.21B 10.02B -239M
Change in Working Capital
51.75B -77.62B -6.07B 39.06B -27.31B 5.1B
Operating Cash Flow
129.38B -96.32B 77.49B 129.63B 60.11B 59.49B
Capital Expenditures
-1.15B -1.83B -9.19B -8.5B -9.08B -5.31B
Cash Acquisitions
n/a -135M n/a n/a -10M n/a
Purchase of Investments
-156.19B n/a -41.41B -65.63B -33M -11.91B
Sales Maturities Of Investments
42.81B n/a 18.46B n/a 623M 16.85B
Other Investing Acitivies
-89.81B 8.94B -4.47B -4.91B 3.66B -2.46B
Investing Cash Flow
-210.16B 6.97B -31.23B -73.27B -4.84B 753M
Debt Repayment
43.49B 341M -10.81B -22.2B -24.16B -5.32B
Common Stock Repurchased
-3.02B -1.78B -689M n/a n/a n/a
Dividend Paid
-47.35B -21.31B -10.35B -6.71B -6.27B -11.55B
Other Financial Acitivies
94.56B 104.44B -1.29B -3.26B -1.54B 2.82B
Financial Cash Flow
88.6B 81.69B -22.45B -31.71B -31.46B -13.56B
Net Cash Flow
n/a 743M 12.29B 370M 3.86B 35.01B
Free Cash Flow
128.23B -98.15B 68.3B 121.14B 51.03B 54.18B
Adj. Free Cash Flow
128.23B -98.97B 68.1B 120.9B 51.05B 53.97B
Maintenance CapEx
n/a -883.92M -6.51B -5.39B -8.16B -5.31B
Growth CapEx
-1.15B -949.08M -2.68B -3.11B -923.82M n/a
Owner Earnings
129.38B -97.2B 70.98B 124.25B 51.95B 54.18B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.