Invesco Mortgage Capital Inc. logo

Invesco Mortgage Capital Inc.

IVR-PC | NYSE
Chart Builder DCF Calculator
$23.00
$0.00 (0.00%)
Nov 2, 2026, 10:52 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
34.98M -19.88M 51.49M 53.47M -23.33M 19.64M 3.51M 40.72M -13.47M 29.12M 27.2M -68.6M 4.08M 21.46M 36.46M -101.43M -109.54M -228.42M -64.65M 57.68M -73.76M -9.28M
Depreciation & Amortization
n/a 157K 169K 170K 173K 176K 170K 158K 131K 128K -767K -1.68M -3.06M -4.33M -4.7M -4.7M -4.64M -5.06M -5.48M -5.48M -5.19M -5.24M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.42M -16.02M -41.76M -3.78M 345K -21.05M 23.83M -9.81M -10.62M 12.9M -10.13M -15.56M 18.09M 571K 13.22M -3.81M 599K 1.96M 1.71M -623K 886K -2.03M
Other Non-Cash Items
9.67M 62.42M 50.07M -12.39M 63.44M 20.58M 34.35M -244K 56.93M 15.35M 15.37M 138.21M 67.48M 49.46M 24.31M 155.94M 154.22M 271.66M 110.25M -14.48M 117.03M 51.05M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.42M -16.02M -41.76M -3.78M 345K -21.05M 23.83M -9.81M -10.62M 12.9M -10.13M -15.56M 18.09M 571K 13.22M -3.81M 599K 1.96M 1.71M -623K 886K -2.03M
Operating Cash Flow
42.23M 26.69M 59.81M 37.3M 40.63M 19.35M 61.86M 30.83M 32.98M 57.5M 31.67M 52.37M 86.58M 67.16M 69.3M 46.01M 40.64M 40.14M 41.84M 36.98M 38.97M 34.51M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.15B -228.9M 2.44B -924.61M -236.4M -985.96M -163.34M -1.43B -235.32M -390.38M -1.6B -2.11B -916.25M -1.54B -5B -6.28B -6.8B -8.1B 13.39B -2.38B -3.99B -7.01B
Sales Maturities Of Investments
206.13M 425.55M -3.9B 409.79M 944.41M 469.47M 175.24M 401.43M 331.26M 427.18M 1.62B 2.04B 783.16M 844.97M 4.15B 5.64B 9.07B 8.92B 3.83B 2.3B 4.27B 6.03B
Other Investing Acitivies
-3.35M -1.65M 936.56M -49.19M n/a n/a 389.46M n/a n/a 307K 348.55M 1K n/a 40K 430.06M 5K 142.37M 251.99M -16.31B -7.51M 1.19M -2.21M
Investing Cash Flow
-947.49M 195.01M -520.37M -564.01M 708.01M -516.5M 401.36M -1.03B 95.94M 37.11M 362.98M -69.81M -133.09M -696.89M -421.64M -636.07M 2.41B 1.07B 918.38M -93.48M 282.11M -986.25M
Debt Repayment
871.03M -279.88M 468.38M 508.76M -713.77M 460.6M -288.79M 924.41M -133.85M -66.43M -528.73M n/a n/a n/a n/a n/a -2.57B -1.15B n/a n/a n/a n/a
Common Stock Repurchased
1.59M -1.59M -1.88M -2.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K n/a n/a n/a n/a n/a
Dividend Paid
-36.36M -48.59M -27.34M -25.81M -25.72M -28.03M -29.74M -25.73M -25.04M -24.97M -25.06M -23.6M -22.5M -31.02M -28.84M -35.58M -37.79M -38.08M -36.45M -34.47M -34.79M -27.37M
Other Financial Acitivies
252.24M -766K -133K 2.11M n/a 1.33M -2.73M 228K 277K -277K -1.97M 27.46M 144.45M 575.05M 352.42M 621.02M -6.67M -983K -888.18M 21.51M -523.48M 1B
Financial Cash Flow
954.87M -197.2M 446.28M 516.89M -739.61M 467.78M -420.79M 986.02M -145.98M -92.74M -555.76M 43.48M 151.34M 579.82M 366.76M 523.65M -2.62B -1.19B -869.41M 54.71M -412.06M 1.14B
Net Cash Flow
49.62M 24.49M -14.29M -9.82M 9.04M -29.38M 42.43M -14.99M -17.06M 1.87M -161.11M 26.04M 104.83M -49.91M 14.42M -66.42M -166.75M -79.52M 90.8M -1.8M -90.99M 186.45M
Free Cash Flow
42.23M 26.69M 59.81M 37.3M 40.63M 19.35M 61.86M 30.83M 32.98M 57.5M 31.67M 52.37M 86.58M 67.16M 69.3M 46.01M 40.64M 40.14M 41.84M 36.98M 38.97M 34.51M
Adj. Free Cash Flow
42.23M 26.69M 59.81M 37.3M 40.63M 19.35M 61.86M 30.83M 32.98M 57.5M 31.67M 52.37M 86.58M 67.16M 69.3M 46.01M 40.64M 40.14M 41.84M 36.98M 38.97M 34.51M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
42.23M 26.69M 59.81M 37.3M 40.63M 19.35M 61.86M 30.83M 32.98M 57.5M 31.67M 52.37M 86.58M 67.16M 69.3M 46.01M 40.64M 40.14M 41.84M 36.98M 38.97M 34.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.