Invesco Mortgage Capital Inc. logo

Invesco Mortgage Capital Inc.

IVR | NYSE
Chart Builder DCF Calculator
$5.38
+$0.07 (+1.32%)
Nov 2, 2026, 10:37 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
120.07M 61.76M 101.28M 53.29M 40.54M 50.4M 59.88M 83.58M -25.74M -8.2M -15.86M -6.6M -39.43M -153.04M -402.92M -504.03M -344.92M -309.15M -90M 97.36M 147.65M -67.44M
Depreciation & Amortization
496K 669K 688K 689K 677K 635K 587K -350K -2.19M -5.38M -9.84M -13.77M -16.79M -18.37M -19.1M -19.88M -20.66M -21.2M -21.38M -21.76M -19.39M -18.58M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-63.97M -61.21M -66.25M -657K -6.68M -17.64M 16.31M -17.65M -23.41M 5.3M -7.03M 16.32M 28.07M 10.59M 11.97M 462K 3.65M 3.93M -58K -4.48M -11.07M -4.38M
Other Non-Cash Items
109.77M 163.55M 121.7M 105.98M 118.13M 111.61M 106.38M 87.4M 225.85M 236.4M 270.51M 279.46M 297.19M 383.93M 606.13M 692.07M 521.65M 484.46M 263.86M 66.2M -3.86M 185.32M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-63.97M -61.21M -66.25M -657K -6.68M -17.64M 16.31M -17.65M -23.41M 5.3M -7.03M 16.32M 28.07M 10.59M 11.97M 462K 3.65M 3.93M -58K -4.48M -11.07M -4.38M
Operating Cash Flow
166.02M 164.42M 157.09M 159.13M 152.66M 145.01M 183.16M 152.98M 174.52M 228.12M 237.79M 275.41M 269.05M 223.11M 196.08M 168.62M 159.59M 157.92M 152.29M 137.2M 113.32M 94.93M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
135.46M 1.05B 292.27M -2.31B -2.82B -2.82B -2.22B -3.66B -4.34B -5.02B -6.17B -9.57B -13.74B -19.62B -26.19B -7.79B -3.9B -1.09B 7.23M -13.32B -10.96B -7.48B
Sales Maturities Of Investments
-2.85B -2.12B -2.07B 2B 1.99B 1.38B 1.34B 2.78B 4.42B 4.87B 5.29B 7.82B 11.42B 19.71B 27.79B 27.47B 24.13B 19.32B 16.43B 13.52B 11.22B 13.89B
Other Investing Acitivies
882.38M 885.73M 887.37M 340.27M 389.46M 389.46M 389.76M 348.85M 348.86M 348.86M 348.59M 430.1M 430.1M 572.47M 824.42M -15.91B -15.92B -16.06B -16.32B -3.1B -7.43B -7.39B
Investing Cash Flow
-1.84B -181.36M -892.87M 28.86M -438.96M -1.05B -497.43M -535.81M 426.22M 197.2M -536.8M -1.32B -1.89B 657.35M 2.42B 3.76B 4.31B 2.18B 120.75M -2.9B -7.17B -985.23M
Debt Repayment
1.57B -16.52M 723.97M -33.2M 382.45M 962.38M 435.35M 195.4M -729.01M -595.16M -528.73M n/a n/a -2.57B -3.73B -3.73B -3.73B -1.15B n/a n/a 4.52B -2.03B
Common Stock Repurchased
-4.04M -5.63M -4.04M -2.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -1K -1K -1K n/a n/a n/a n/a n/a
Dividend Paid
-138.1M -127.46M -106.9M -109.29M -109.22M -108.54M -105.47M -100.8M -98.68M -96.14M -102.19M -105.97M -117.95M -133.24M -140.3M -147.91M -146.79M -143.79M -133.07M -116.79M -97.06M -90.02M
Other Financial Acitivies
253.46M 1.21M 3.31M 710K -1.18M -898K -2.51M -1.74M 25.49M 169.66M 744.99M 1.1B 1.69B 1.54B 965.8M -274.8M -874.32M -1.39B -386M 2.49B 2.47B 2.99B
Financial Cash Flow
1.72B 26.35M 691.33M -175.73M 293.4M 887.03M 326.51M 191.54M -751.01M -453.69M 218.87M 1.14B 1.62B -1.15B -2.92B -4.15B -4.62B -2.42B -88.57M 2.82B 7.27B 1.1B
Net Cash Flow
49.99M 9.42M -44.45M 12.27M 7.1M -19M 12.24M -191.29M -150.26M -28.37M -80.14M 95.38M 2.92M -268.66M -298.27M -221.88M -157.26M -81.5M 184.47M 61.15M 216.48M 214.06M
Free Cash Flow
166.02M 164.42M 157.09M 159.13M 152.66M 145.01M 183.16M 152.98M 174.52M 228.12M 237.79M 275.41M 269.05M 223.11M 196.08M 168.62M 159.59M 157.92M 152.29M 137.2M 113.32M 94.93M
Adj. Free Cash Flow
166.02M 164.42M 157.09M 159.13M 152.66M 145.01M 183.16M 152.98M 174.52M 228.12M 237.79M 275.41M 269.05M 223.11M 196.08M 168.62M 159.59M 157.92M 152.29M 137.2M 113.32M 94.93M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
166.02M 164.42M 157.09M 159.13M 152.66M 145.01M 183.16M 152.98M 174.52M 228.12M 237.79M 275.41M 269.05M 223.11M 196.08M 168.62M 159.59M 157.92M 152.29M 137.2M 113.32M 94.93M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.