Jaguar Health Inc. logo

Jaguar Health Inc.

JAGX | NASDAQ
Chart Builder DCF Calculator
$0.86
-$0.76 (-46.91%)
Nov 2, 2026, 2:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-12.8M 8.27M 15.18M -9.5M -10.58M -10.46M -9.92M -10.34M -9.72M -9.15M -9.17M -7.99M -12.11M -12.63M -8.91M -12.61M -9.39M -18.16M -14.31M -12.19M -14.08M -12.01M
Depreciation & Amortization
542K 520K -1.66M 560K 556K 546K 593K 596K 559K 610K 591K 625K 621K 551K 602K 587K 648K 455K 492K 473K 431K 431K
Stock-Based Compensation
171K 155K -1.39M n/a 279K 301K n/a 305K 383K 581K n/a 528K 527K 480K 497K 745K 1.02M 1.06M n/a 1.17M 1.03M 634K
Other Working Capital
677K 218K 8.39M 330K 1.14M -454K -1.17M 1.16M -1.84M 873K -2.01M -5.69M -1.28M 585K -1.44M -612K -4.63M 3.81M 1.11M -387K -611K 1.69M
Other Non-Cash Items
5.62M 1.23M -26.57M 2.21M 2.93M 982K 2.94M 1.7M 1.85M 1.07M 4.46M 7.09M 3.9M 1.83M 3.71M 2.99M 1.6M 6.49M 2.98M 1.78M 1.23M 1.2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.45M n/a n/a n/a n/a n/a n/a n/a n/a 647K 2.86M
Change in Working Capital
1.13M -1.34M 8.9M 2.05M 623K 1.32M -1.44M 1.39M -1.24M -153K -3.33M -5.6M -2M -179K -2.32M -241K -4.33M 2.46M 1.92M -661K 830K 175K
Operating Cash Flow
-5.34M 8.83M -5.54M -4.69M -6.19M -7.32M -7.83M -6.34M -8.17M -7.05M -7.45M -6.79M -9.06M -9.95M -6.42M -8.53M -10.46M -7.7M -8.92M -9.43M -9.91M -6.71M
Capital Expenditures
n/a n/a 29K -54K n/a n/a n/a 16K n/a n/a n/a n/a n/a n/a -361K -56K -1.26M n/a n/a n/a -6K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6K -20K n/a n/a n/a n/a 178K n/a 247K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.48M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -16K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -53K -178K n/a n/a -10.48M n/a n/a
Investing Cash Flow
n/a n/a 13K -54K n/a n/a -215K n/a n/a n/a 6K -20K n/a n/a -361K -56K -1.26M n/a 10.73M -10.48M -6K n/a
Debt Repayment
-118K -6.62M -23.77M -199K -148K 3.21M -171K 216K -94K -222K -610K 293K -57K -286K 118K 3.91M 732K -782K -355K -688K 95K 9.06M
Common Stock Repurchased
n/a n/a -31.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 66.65M n/a 1.31M n/a n/a -437K n/a n/a 1.24M -313K 1.86M 1.23M -1.16M 18K 60K -178K n/a 285K -266K 1.98M
Financial Cash Flow
1.86M -6.62M 9.79M 6.26M 2.66M 4.97M 2.83M 3.53M 12.57M 12.27M 10.64M 1.41M 3.36M 18.81M 1.64M 10.15M 3.25M 8.15M 2.87M 373K 9.58M 30.87M
Net Cash Flow
-3.47M 2.23M 4.31M 1.32M -3.48M -2.31M -5.27M -2.78M 4.38M 5.2M 3.24M -5.4M -5.74M 8.9M -5.09M 1.55M -8.44M 405K 4.68M -19.54M -338K 24.16M
Free Cash Flow
-5.34M 8.83M -5.51M -4.74M -6.19M -7.32M -7.83M -6.33M -8.19M -7.05M -7.45M -6.79M -9.06M -9.95M -6.78M -8.59M -11.72M -7.7M -8.92M -9.43M -9.91M -6.71M
Adj. Free Cash Flow
-5.51M 8.68M -4.12M -4.74M -6.47M -7.62M -7.83M -6.63M -8.57M -7.63M -7.45M -7.32M -9.58M -10.43M -7.28M -9.33M -12.73M -8.76M -8.92M -10.6M -10.95M -7.34M
Maintenance CapEx
n/a n/a 29K -54K n/a n/a n/a 32K n/a n/a n/a n/a n/a n/a -136.32K n/a -775.12K n/a n/a n/a -6K n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -16K n/a n/a n/a n/a n/a n/a -224.68K -56K -482.88K n/a n/a n/a n/a n/a
Owner Earnings
-5.34M 8.83M -5.51M -4.74M -6.19M -7.32M -7.83M -6.31M -8.17M -7.05M -7.45M -6.79M -9.06M -9.95M -6.56M -8.53M -11.23M -7.7M -8.92M -9.43M -9.91M -6.71M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.