JBG SMITH Properties logo

JBG SMITH Properties

JBGS | NYSE
Chart Builder DCF Calculator
$12.06
+$0.18 (+1.52%)
Nov 2, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
129.38M 127.6M 127.56M 123.87M 126.48M 120.69M 130.78M 136.03M 135.32M 145.18M 147.58M 149.3M 152.61M 153.4M 150.74M 147.61M 145.51M 161.97M 157.41M 157.02M 154.64M 165.29M
Cost of Revenue
137.86M 138.87M 65.5M 62.91M 61.09M 61.68M 65.62M 67.16M 69.3M 71.4M 70.16M 73.41M 72.44M 74.66M 73.94M 72.35M 74.53M 85.88M 83.53M 84M 79.12M 81.98M
Gross Profit
-8.48M -11.27M 62.07M 60.96M 65.39M 59.01M 65.17M 68.87M 66.02M 73.78M 77.42M 75.89M 80.16M 78.74M 76.8M 75.27M 70.97M 76.09M 73.88M 73.02M 75.53M 83.31M
Operating Income
8.14M -7.86M 1.64M -414K 1.11M -4.14M 261K 6.94M -2.29M 1.96M 7.61M 64.6M 65.07M 62.26M 3.99M 12.59M 5.13M -35K -3.1M 712K 515K 1.17M
Interest Income
4.66M 1.4M 610K 2.38M 698K 525K 1.49M 492K -2.38M -3.71M 1.65M 7.77M 2.28M 4.08M 1.72M 984K 1.67M 14.25M 8.67M 192K n/a 9K
Pretax Income
-72.45M -23.04M -60.64M -34.09M -23.26M -53.9M -70.04M -30.48M -32.82M -43.66M -38.63M -66.02M -11.64M -24.29M -22.19M -21.42M 144.4M -548K -64.32M 1.21M -3.32M -19.75M
Net Income
-59.16M -18.7M -45.55M -28.56M -19.24M -45.72M -59.9M -26.98M -24.37M -32.28M -32.6M -58.01M -10.55M 21.17M -18.58M -19.29M 123.28M -32K -56.45M 893K -2.97M -20.73M
Selling & General & Admin
15.4M 15.29M 13.68M 13.21M 16.72M 15.56M 14.94M 11.88M 17M 14.97M 12.53M 11.29M 15.09M 16.47M 16.63M 12.62M 16.36M 18.06M 18.8M 15.59M 18.34M 17.42M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-32.02M -18.7M 46.75M 48.16M 47.56M 47.59M 49.97M 50.05M 51.31M 56.86M 57.28M 66.86M 64.56M 61.83M 56.17M 50.06M 49.48M 58.06M 58.17M 56.73M 56.68M 64.73M
Operating Expenses
-16.62M -3.42M 60.43M 61.38M 64.28M 63.14M 64.9M 61.93M 68.31M 71.83M 69.81M 11.29M 15.09M 16.47M 72.81M 62.68M 65.84M 76.12M 76.98M 72.31M 75.01M 82.15M
Interest Expense
32.92M 32.5M 33.29M 31.22M 31.9M 31.09M -219.23M 31.18M 27.77M 26.22M 19.76M 18.9M 21.44M 26.84M 25.68M 19.91M 16.95M 18.52M 17.65M 16.11M 15.72M 15.38M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
121.24M 135.46M 125.93M 124.28M 125.37M 124.82M 130.52M 129.09M 137.61M 143.23M 139.97M 84.7M 87.53M 91.13M 146.75M 135.02M 140.37M 162M 160.51M 156.31M 154.13M 164.12M
Income Tax Expense
-13.29M 7K -4.47M 926K -83K -200K 802K 831K 597K -1.47M -968K 77K 611K 16K -1.34M 166K 2.91M -471K -986K 217K -5K 4.32M
Shares Outstanding (Basic)
58.28M 59.07M 59.35M 60.61M 68.29M 81.52M 84.44M 85.29M 91.03M 89.66M 95.43M 101.45M 109.7M 114.05M 113.85M 114.36M 121.32M 126.68M 126.89M 131.35M 131.48M 131.54M
Shares Outstanding (Diluted)
58.28M 59.07M 59.35M 60.61M 68.29M 81.52M 84.44M 85.29M 91.03M 92.64M 95.43M 101.45M 109.7M 114.05M 113.85M 114.36M 121.32M 126.68M 128.99M 131.35M 131.48M 131.54M
EPS (Basic)
-1.03 -0.32 -0.78 -0.48 -0.29 -0.56 -0.70 -0.32 -0.27 -0.36 -0.35 -0.58 -0.10 0.19 -0.18 -0.19 1.02 0 -0.44 0 -0.02 -0.16
EPS (Diluted)
-1.03 -0.32 -0.78 -0.48 -0.29 -0.56 -0.71 -0.32 -0.27 -0.36 -0.35 -0.58 -0.10 0.19 -0.18 -0.19 1.02 0 -0.44 0 -0.02 -0.16
EBITDA
8.19M 57.5M 21.23M 47.22M 58.04M 26.57M 13.01M 52.51M 47.99M 41.08M 44.8M 62.43M 64.71M 61.94M 58.81M 49.35M 211.26M 77.13M 12.65M 74.86M 69.89M 60.92M
EBIT
-36.61M 12.19M -27.36M -2.87M 8.63M -22.81M -38.62M 700K -5.05M -17.44M -14.76M 14.34M 15.85M 8.83M 888K -1.5M 161.35M 17.97M -47.48M 17.32M 12.4M -4.37M
Depreciation & Amortization
44.79M 45.31M 48.59M 50.09M 49.41M 49.38M 51.63M 51.81M 53.04M 58.52M 59.55M 48.1M 48.86M 53.11M 57.92M 50.85M 49.91M 59.16M 60.13M 57.54M 57.5M 65.29M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.