JBG SMITH Properties logo

JBG SMITH Properties

JBGS | NYSE
Chart Builder DCF Calculator
$12.05
+$0.17 (+1.43%)
Nov 2, 2026, 10:18 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
508.41M 505.51M 498.6M 501.82M 513.97M 522.81M 547.31M 564.11M 577.38M 594.67M 602.88M 606.04M 604.35M 597.25M 605.82M 612.49M 621.9M 631.04M 634.36M 625.58M 619.6M 609.91M
Cost of Revenue
405.13M 328.37M 251.17M 251.29M 255.54M 263.76M 273.48M 278.02M 284.27M 287.41M 290.67M 294.45M 293.39M 295.48M 306.7M 316.29M 327.94M 332.52M 328.62M 330.95M 330.09M 331.87M
Gross Profit
103.28M 177.15M 247.43M 250.53M 258.43M 259.06M 273.83M 286.09M 293.11M 307.26M 312.21M 311.59M 310.97M 301.77M 299.12M 296.2M 293.96M 298.52M 305.74M 294.63M 289.51M 278.03M
Operating Income
1.5M -5.53M -1.81M -3.18M 4.17M 770K 6.86M 14.21M 71.88M 139.24M 199.55M 195.93M 143.92M 83.98M 21.68M 14.59M 2.71M -1.91M -705K -14.41M -21.92M -33.08M
Interest Income
9.05M 5.09M 4.21M 5.09M 3.21M 135K -4.1M -3.94M 3.34M 8M 15.78M 15.85M 9.06M 8.45M 18.62M 25.57M 24.78M 23.11M 8.87M 212K 20K 134K
Pretax Income
-190.22M -141.03M -171.89M -181.29M -177.68M -187.23M -176.99M -145.59M -181.13M -159.96M -140.59M -124.15M -79.54M 76.5M 100.25M 58.12M 80.74M -66.98M -86.18M -72.58M -99.28M -137.11M
Net Income
-151.95M -112.04M -139.06M -153.41M -151.84M -156.97M -143.53M -116.23M -147.25M -133.43M -79.98M -65.96M -27.25M 106.57M 85.37M 47.5M 67.69M -58.56M -79.26M -68.47M -92.15M -125.96M
Selling & General & Admin
57.58M 58.9M 59.17M 60.43M 59.09M 59.37M 58.79M 56.38M 55.79M 53.89M 55.39M 59.49M 60.82M 62.09M 63.67M 65.84M 68.81M 70.78M 70.14M 66.74M 69.38M 73.12M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
44.2M 123.78M 190.06M 193.28M 195.17M 198.91M 208.18M 215.49M 232.31M 245.56M 250.54M 249.43M 232.62M 217.54M 213.77M 215.77M 222.44M 229.64M 236.3M 242.3M 242.06M 237.99M
Operating Expenses
101.78M 182.67M 249.23M 253.71M 254.26M 258.29M 266.97M 271.88M 221.24M 168.02M 112.67M 115.67M 167.05M 217.8M 277.44M 281.61M 291.25M 300.42M 306.45M 309.04M 311.43M 311.11M
Interest Expense
129.92M 128.9M 127.49M -125.03M -125.07M -129.2M -134.07M 104.92M 92.65M 86.32M 86.95M 92.87M 93.88M 89.38M 81.05M 73.02M 69.22M 67.99M 64.86M 66.52M 50.41M 49.66M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
506.91M 511.04M 500.4M 505M 509.8M 522.04M 540.45M 549.9M 505.51M 455.43M 403.33M 410.11M 460.44M 513.28M 584.14M 597.9M 619.19M 632.94M 635.07M 640M 641.52M 642.98M
Income Tax Expense
-16.83M -3.62M -3.83M 1.45M 1.35M 2.03M 762K -1.01M -1.76M -1.75M -264K -632K -543K 1.75M 1.26M 1.61M 1.67M -1.25M 3.54M 3.98M 3.28M 2.4M
Shares Outstanding (Basic)
58.28M 59.07M 59.35M 60.61M 68.29M 81.52M 84.44M 85.29M 91.03M 89.66M 95.43M 101.45M 109.7M 114.05M 113.85M 114.36M 121.32M 126.68M 126.89M 131.35M 131.48M 131.54M
Shares Outstanding (Diluted)
58.28M 59.07M 59.35M 60.61M 68.29M 81.52M 84.44M 85.29M 91.03M 92.64M 95.43M 101.45M 109.7M 114.05M 113.85M 114.36M 121.32M 126.68M 128.99M 131.35M 131.48M 131.54M
EPS (Basic)
-2.61 -1.87 -2.11 -2.03 -1.87 -1.85 -1.65 -1.30 -1.56 -1.39 -0.84 -0.67 -0.28 0.84 0.65 0.39 0.58 -0.46 -0.62 -0.53 -0.70 -0.96
EPS (Diluted)
-2.61 -1.87 -2.11 -2.04 -1.88 -1.86 -1.66 -1.30 -1.56 -1.39 -0.84 -0.67 -0.28 0.84 0.65 0.39 0.58 -0.46 -0.62 -0.53 -0.70 -0.96
EBITDA
134.14M 184M 153.07M 144.85M 150.13M 140.07M 154.58M 186.37M 196.29M 213.02M 233.88M 247.89M 234.8M 381.35M 396.54M 350.39M 375.9M 234.53M 218.32M 237.37M 210.25M 167.62M
EBIT
-54.64M -9.4M -44.4M -55.67M -52.1M -65.78M -60.41M -36.55M -22.92M -2.01M 24.26M 39.91M 24.07M 169.56M 178.7M 130.33M 149.15M 205K -22.13M -8.15M -35.14M -73.71M
Depreciation & Amortization
188.77M 193.4M 197.47M 200.51M 202.23M 205.85M 214.99M 222.92M 219.21M 215.03M 209.62M 207.98M 210.73M 211.78M 217.84M 220.06M 226.74M 234.33M 240.45M 245.52M 245.39M 241.33M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.