JD.com Inc. logo

JD.com Inc.

JD | NASDAQ
Chart Builder DCF Calculator
$25.68
+$0.05 (+0.20%)
At close: Oct 30, 2026, 4:00 PM ET
$26.07
+$0.39 (+1.52%)
Pre-market: Nov 2, 2026, 9:11 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
7.11B 5.1B 798M 5.28B 6.18B 10.89B 9.85B 11.73B 12.64B 7.37B 3.39B 7.94B 6.58B 6.26B 3.03B 5.96B 4.38B -2.99B -5.17B n/a n/a 3.62B
Depreciation & Amortization
2.85B 2.66B 5.03B 2.26B 2.1B 364M n/a 2B 1.93B 2.22B 3.15B 2.1B 1.73B 1.96B 2.88B 1.87B 1.71B 1.67B 2.28B n/a n/a 1.67B
Stock-Based Compensation
n/a 913M 1.14B 1.16B 1.66B 767M n/a 778M 666M 759M 980M 1.37B 977M 1.47B 2.14B 1.98B 1.58B 1.85B 3.02B n/a n/a 1.7B
Other Working Capital
n/a n/a 6.71B n/a n/a n/a 1.53B n/a n/a -7.89B 2.99B n/a n/a -5.2B 6.62B n/a n/a n/a 1.38B n/a n/a n/a
Other Non-Cash Items
27.37B -8.12B 25.7B -16.72B 14.47B -30.28B 39.89B -20.73B 35.49B 732M -1.56B 3.59B 37.23B -46.52B 13.29B -663M 26B -4.02B 27.4B 14.45B 28.89B -14.49B
Deferred Income Tax
n/a n/a -4.74B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -66M n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -7.04B n/a n/a n/a -24.85B n/a n/a -22.39B 13.65B n/a n/a 15.22B -2.84B n/a n/a n/a -21.06B n/a n/a n/a
Operating Cash Flow
37.32B 555M 20.88B -8.04B 24.41B -18.26B 24.89B -6.22B 50.74B -11.32B 19.61B 15B 46.51B -21.61B 18.49B 9.15B 33.67B -3.49B 6.47B 14.45B 28.89B -7.51B
Capital Expenditures
-5.51B -5.06B -6.23B -2.6B -3.03B -2.32B -5.95B -5.36B -3.32B -2.88B -8.69B -4.99B -3.61B -3.21B -5.49B -5.31B -5.46B -3.58B -2.95B -6.97B -2.66B -3.46B
Cash Acquisitions
n/a n/a 841M n/a n/a n/a n/a n/a n/a 70M n/a n/a n/a n/a -15.68B n/a n/a n/a -321M n/a n/a n/a
Purchase of Investments
n/a n/a -80.25B n/a n/a n/a n/a n/a n/a -24.31B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 136.52B n/a n/a n/a n/a n/a n/a 55.31B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-23.96B -22.79B -33.74B 2.44B 11.25B 18.56B -12.48B 27.08B -35.21B 224M -54.38B 19.96B -24.52B 19.6B 3.27B -4.45B -25.47B 8.14B -15.52B -22.79B -15.42B -4.17B
Investing Cash Flow
-29.47B -27.86B 17.53B -154M 8.22B 16.24B -12.48B 21.73B -38.53B 28.41B -63.07B 14.96B -28.13B 16.69B -17.91B -9.75B -30.93B 4.56B -18.79B -29.76B -18.07B -7.63B
Debt Repayment
n/a n/a 10.27B n/a n/a n/a n/a n/a n/a 904M n/a n/a n/a 1.59B n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -21.43B n/a n/a n/a -25.91B n/a n/a -8.36B -2.5B n/a n/a -1.05B -1.82B n/a n/a n/a -5.25B n/a n/a n/a
Dividend Paid
n/a n/a -10.38B n/a n/a n/a -8.26B n/a n/a n/a -6.74B n/a n/a n/a -13.09B n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-19.72B -5.45B 6.5B 8B -12.44B -7.29B 31.39B -1.81B -8.97B 14M 8.49B -4.49B -1.83B 713M 10.68B 4.03B -11.31B 12.7B 1.82B 6.08B 17.44B -592M
Financial Cash Flow
-19.72B -5.45B -15.01B 8B -12.44B -7.29B -2.78B -1.81B -8.97B -7.45B -745M -4.49B -1.83B 1.26B -4.24B 4.03B -11.31B 12.7B -3.43B 6.08B 17.44B -592M
Net Cash Flow
-10.86B -34.26B 24.29B -822M 20.1B -9.66B 10.76B 12.91B 3.13B 9.52B -44.42B 24.72B 18.38B -4.39B -4.63B 5.23B -5.44B 13.31B -17.18B -8.92B 27.29B -15.14B
Free Cash Flow
31.82B -4.51B 14.65B -10.63B 21.38B -20.59B 18.94B -11.58B 47.42B -14.2B 10.92B 10.01B 42.9B -24.82B 12.99B 3.85B 28.21B -7.06B 3.52B 7.48B 26.23B -10.97B
Adj. Free Cash Flow
31.82B -5.42B 13.5B -11.79B 19.72B -21.35B 18.94B -12.36B 46.75B -14.95B 9.94B 8.64B 41.93B -26.29B 10.86B 1.86B 26.63B -8.91B 508M 7.48B 26.23B -12.67B
Maintenance CapEx
-2.85B -2.66B -5.82B n/a n/a n/a -2.96B -4.43B -3.07B -1.63B -7.99B -4.72B -2.28B -3B -4.38B -3.89B -4.67B -1.5B -471.15M -4.83B -125.08M -722.12M
Growth CapEx
-2.66B -2.4B -417.48M -2.6B -3.03B -2.32B -2.99B -926.8M -253.16M -1.25B -696.22M -272.63M -1.33B -216.18M -1.11B -1.42B -786.6M -2.08B -2.48B -2.14B -2.53B -2.74B
Owner Earnings
34.48B -2.11B 15.06B -8.04B 24.41B -18.26B 21.93B -10.65B 47.67B -12.95B 11.62B 10.28B 44.24B -24.6B 14.11B 5.26B 28.99B -4.98B 6B 9.62B 28.76B -8.23B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.