J.Jill Inc. logo

J.Jill Inc.

JILL | NYSE
Chart Builder DCF Calculator
$24.08
+$0.12 (+0.50%)
Nov 2, 2026, 12:55 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
16.77M 4.69M -3.52M 9.21M 10.52M 11.69M 2.25M 12.35M 8.19M 16.7M 4.77M 11.62M 15.22M 4.6M 1.04M 8.92M 17.81M 14.42M 3.58M 11.24M -24.65M -18.31M
Depreciation & Amortization
n/a 5.25M 5.33M 5.22M 5.31M 5.35M 5.24M 5.25M 5M 5.83M 6.08M 5.79M 5.49M 5.57M 6.31M 6.4M 6.33M 6.71M 7.17M 7.22M 7.29M 7.58M
Stock-Based Compensation
n/a 1.25M 1.27M 1.64M 1.51M 966K 1.83M 1.73M 1.7M 1.25M 1.01M 942K 937K 878K 890K 897K 976K 742K 729K 789K 649K 443K
Other Working Capital
8.94M 1.49M -11.37M 6.77M -12.87M -791K -4.57M 3.25M -14.64M 2.51M -2.92M 4.03M -3.68M -14.52M -4.73M 15.33M -4.14M -3.14M 13.53M 123K 5.1M -4.74M
Other Non-Cash Items
8.14M 23K 2.64M 297K -77K 397K 188K 640K 8.91M 18.62M 16.82M 43K 616K 14.25M 1.75M 2.66M 9.03M 976K 444K 1.15M 40.57M 20.46M
Deferred Income Tax
n/a 1.06M 2.4M -652K 4.04M -773K -122K -28K -1.57M 140K 229K -287K 1.07M -103K -173K -472K n/a n/a -3.07M -158K 69K 31K
Change in Working Capital
21.35M -10.58M -9.72M 3.35M -1.93M -12.29M -1.3M -872K -5.85M -2.82M -6.02M 2.96M 4.42M -17.33M -2.11M 12.86M 1.82M -15.68M 12.74M 5.32M 8.07M -14.34M
Operating Cash Flow
46.27M 1.69M -1.61M 19.05M 19.36M 5.34M 8.09M 19.07M 16.38M 21.5M 6.63M 21.07M 27.76M 7.86M 7.71M 31.26M 28.29M 7.17M 21.58M 25.56M 32M -4.13M
Capital Expenditures
-2.23M -2.79M -10.11M -3.33M -2.75M -2.72M -7.71M -5.49M -2.25M -2.31M -6.17M -3.66M -4.18M -2.93M -9.89M -3.01M -1.41M -750K -2.99M -1.16M -850K -476K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.23M -225K -679K -314K -497K -487K -12.13M -1.07M -841K -2.31M -1.31M -1.35M -2.17M -1.42M -5.88M -1.09M -1.05M -565K -3.28M n/a n/a n/a
Investing Cash Flow
-2.23M -2.79M -10.11M -3.33M -2.75M -2.72M -7.71M -5.49M -2.25M -2.31M -6.17M -3.66M -4.18M -2.93M -9.89M -3.01M -1.41M -750K -2.99M -1.16M -850K -476K
Debt Repayment
-469K -469K -37K n/a n/a n/a -2.19M -2.19M -90.15M -2.19M -2.19M -2.19M -2.19M -58.48M -685K n/a -5.62M -715K -15K -25M -23.74M -700K
Common Stock Repurchased
-1.54M -1.01M -209K -18K -110K -2.04M -41K -11K -432K -2.05M -212K -13K -371K -1.93M -153K -27K -244K -821K -91K -27K -26K -271K
Dividend Paid
-1.34M -1.34M -1.2M -1.22M -1.22M -1.23M -1.07M -1.07M -752K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-82K -794K -3.84M -2M -1M -3.53M -418K -8K -432K n/a n/a n/a -6K -3.69M n/a n/a n/a n/a n/a n/a n/a 11.9M
Financial Cash Flow
-3.43M -3.61M -5.28M -3.23M -2.33M -6.79M -3.72M -3.28M -62.78M -4.24M -2.4M -2.2M -2.56M -64.1M -838K -27K -5.86M -1.54M -106K -25.03M -23.77M 10.93M
Net Cash Flow
40.6M -4.72M -16.99M 12.48M 14.28M -4.18M -2.98M 10.3M -48.65M 14.95M -1.94M 15.21M 21.01M -59.16M -3.03M 28.22M 21.02M 4.88M 18.48M -628K 7.38M 6.32M
Free Cash Flow
44.03M -1.11M -11.71M 15.72M 16.61M 2.61M 381K 13.58M 14.13M 19.19M 457K 17.41M 23.58M 4.93M -2.19M 28.25M 26.88M 6.42M 18.59M 24.4M 31.15M -4.61M
Adj. Free Cash Flow
44.03M -2.36M -12.98M 14.08M 15.1M 1.65M -1.45M 11.85M 12.44M 17.93M -548K 16.47M 22.64M 4.06M -3.08M 27.35M 25.9M 5.68M 17.86M 23.61M 30.5M -5.05M
Maintenance CapEx
n/a -2.79M -10.11M -3.33M -2.75M -2.72M -7.71M -5.37M -2.25M n/a -5.63M -3.45M -4.18M -2.93M -9.18M -3.01M -1.09M n/a n/a n/a n/a n/a
Growth CapEx
-2.23M n/a n/a n/a n/a n/a n/a -121.61K n/a -2.31M -543.98K -205.17K n/a n/a -717.59K n/a -317.88K -750K -2.99M -1.16M -850K -476K
Owner Earnings
46.27M -1.11M -11.71M 15.72M 16.61M 2.61M 381K 13.7M 14.13M 21.5M 1M 17.62M 23.58M 4.93M -1.47M 28.25M 27.2M 7.17M 21.58M 25.56M 32M -4.13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.