Jones Lang LaSalle logo

Jones Lang LaSalle

JLL | NYSE
Chart Builder DCF Calculator
$359.79
+$6.32 (+1.79%)
At close: Oct 30, 2026, 4:00 PM ET
$359.79
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:21 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
605M 509.2M 669.8M 792.2M 632.7M 564.3M 538.2M 546.8M 477.3M 382.6M 300.7M 225.9M 228.3M 306.7M 639.7M 792.3M 1.04B 1.14B 999.7M 958.2M 789.2M 687.1M 501.4M
Depreciation & Amortization
227.6M 228.5M 239M 252.8M 263.9M 271.8M 266.4M 255.8M 250.7M 244.3M 241.9M 238.4M 239.1M 235.7M 231.2M 228.1M 222.7M 219.8M 218.9M 217.5M 311M 313.1M 315.5M
Stock-Based Compensation
61.7M 27.5M 1.57B 114.7M 84.5M 106.6M 108.2M 97.4M 97.7M 82.1M 72.8M 78.3M 75.6M 94.4M 83.9M 85.8M 98.3M 97M 97.5M 96.4M 86M 78.3M 82.7M
Other Working Capital
-49.1M -23M -69.9M -45M -113.9M -340.8M -250.1M -115M -253.8M -141M -257.8M -310.8M 132M -95.7M -113.1M -107.1M -417M -5.8M 111M 444.8M 331M 288.4M 178M
Other Non-Cash Items
574.9M 636M -1.12B 167.3M 204.3M 169.7M 64.4M n/a 49.9M 55.6M 243.8M 271.6M 325M 317.1M 9.4M 17.8M -238.9M -269.1M -144.7M -247M -40.5M -37.6M -4.6M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -18.4M -18.4M -18.4M -22.7M -123.6M -123.6M -123.6M -119.3M -400K -400K -400K -3.1M -2.7M -2.7M -2.7M
Change in Working Capital
-111.4M -29.2M -152.9M -132.9M -69M -358.3M -282M -114.7M -269.8M -94.7M -226.2M -215.7M -296.2M -570.3M -640.6M -804.8M -758.1M -503.4M -453.2M -49.6M -181.1M -124.9M 306.7M
Operating Cash Flow
1.36B 1.37B 1.21B 1.19B 1.12B 754.1M 695.2M 785.3M 587.4M 651.5M 614.6M 575.8M 448.2M 260M 200M 199.9M 360.2M 679.1M 717.8M 972.4M 961.9M 913.3M 1.2B
Capital Expenditures
-130.8M -126.7M -236M -215.6M -197.6M -193M -186.8M -185.5M -175.5M -180.1M -180.8M -186.9M -207.5M -207.1M -208.5M -205.8M -200.3M -193M -187.9M -175.9M -148.5M -141.9M -139.6M
Cash Acquisitions
-25.9M -26.9M -7.7M -7.7M 48.6M 44.3M 9.8M 9.8M -39.3M -55.1M -100.4M -100.4M -125.4M -129.4M -171M -173M -591.4M -643.7M -565.9M -564.1M -120.7M -52.1M -9.4M
Purchase of Investments
-97.5M -30.8M -67.7M -162.9M -148.3M -160.3M -164.7M -69.2M -91.8M -63.6M -73.4M -88.8M -66.2M -87.1M -53.7M -69.4M -86.5M -77.6M -82.2M -104.7M -87.6M -78.1M -78M
Sales Maturities Of Investments
6.8M n/a n/a n/a n/a n/a n/a n/a -54M -54M -20.6M -20.6M 35.8M 31.2M -2.2M -2.2M -4.6M 25.6M 35.1M 35.1M 35.1M 15.3M 17.1M
Other Investing Acitivies
-77M -77.3M 66.3M 49.6M -67.1M -54.1M -73.6M -71.9M 71.6M 69M 104.5M 106.3M 47.6M 51.7M 212.3M 207.3M 245.2M 233.6M -1.1M 3.8M -40.7M -18.2M 32M
Investing Cash Flow
-324.4M -261.7M -245.1M -336.6M -364.4M -363.1M -415.3M -316.8M -289M -283.8M -270.7M -290.4M -315.7M -340.7M -223.1M -243.1M -637.6M -655.1M -802M -805.8M -362.4M -275M -177.9M
Debt Repayment
220.4M 32.5M 75.6M n/a -508.1M -234.6M -120.6M -322.1M -106.4M -159.9M -286.2M -224.8M -135.9M 177.3M 685.2M 814.1M 1.23B 1.05B 757.9M 182.1M -216.1M -416.2M -1.14B
Common Stock Repurchased
-220.9M -151.6M -491.8M -211.5M -182.3M -132M -112.2M -112.5M -113.2M -113.1M -112.2M -92.2M -131.2M -260.2M -538.4M -688.4M -802.9M -805.6M -545.8M -395.8M -263M -136.4M -98.5M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-595.3M -589.8M -478.3M -431.7M -34.3M -31.5M -18.9M -14.4M -36.9M -38.6M -47.8M -57.3M -15.3M -27.6M -191.1M -138.8M -109.3M -96.9M 73.9M 69.9M -9M -18M -34M
Financial Cash Flow
-595.8M -708.9M -894.5M -643.2M -726.9M -400.3M -253.9M -451.2M -256.5M -311.6M -446.2M -374.3M -282.4M -110.5M -44.3M -13.1M 317.4M 142.8M 286M -143.8M -488.1M -570.6M -1.28B
Net Cash Flow
397.8M 376.6M 74.6M 246.2M 48.4M 12.9M 19.4M -10.7M 56M 43.9M -110.2M -82.6M -135.2M -189.1M -95.5M -95.6M -27.3M 117.9M 186.5M 1.8M 113.2M 87.9M -233.2M
Free Cash Flow
1.23B 1.25B 970.7M 978.5M 918.8M 561.1M 508.4M 599.8M 411.9M 471.4M 433.8M 388.9M 240.7M 52.9M -8.5M -5.9M 159.9M 486.1M 529.9M 796.5M 813.4M 771.4M 1.06B
Adj. Free Cash Flow
1.17B 1.22B -604M 863.8M 834.3M 454.5M 400.2M 502.4M 314.2M 389.3M 361M 310.6M 165.1M -41.5M -92.4M -91.7M 61.6M 389.1M 432.4M 700.1M 727.4M 693.1M 976.7M
Maintenance CapEx
-189.21M -139.6M -82.73M -25.32M -4.7M -712.73K -388.63K -12.72M -40.36M -89.86M -128.76M -165.34M -207.5M -183.89M -144.99M -95.69M -25.89M n/a n/a n/a -36.9M -72.1M -105M
Growth CapEx
58.41M 12.9M -153.27M -190.28M -192.9M -192.29M -186.41M -172.78M -135.14M -90.24M -52.04M -21.56M n/a -23.21M -63.51M -110.11M -174.41M -193M -187.9M -175.9M -111.6M -69.8M -34.6M
Owner Earnings
1.17B 1.23B 1.12B 1.17B 1.11B 753.39M 694.81M 772.58M 547.04M 561.64M 485.84M 410.46M 240.7M 76.11M 55.01M 104.21M 334.31M 679.1M 717.8M 972.4M 925M 841.2M 1.09B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.