Jardine Matheson  Limited logo

Jardine Matheson Limited

JMHLY | OTC
Chart Builder DCF Calculator
$58.97
+$1.31 (+2.28%)
Nov 2, 2026, 10:24 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
542M 271M 290.5M 290.5M 264M 264M -214M -214M -20M -20M 60M 60M 283M 283M -34.5M -34.5M 211.5M 211.5M 999M 999M -58.5M -58.5M
Depreciation & Amortization
n/a n/a 1.1B 1.1B n/a n/a 1.09B 1.09B n/a n/a 1.04B 1.04B n/a n/a 1.06B n/a n/a n/a 1.11B 1.11B n/a n/a
Stock-Based Compensation
n/a n/a 12M 12M n/a n/a 6M 6M n/a n/a 6M 6M n/a n/a 3M 3M n/a n/a 500K 500K n/a n/a
Other Working Capital
n/a n/a 11.5M 11.5M n/a n/a 6M 6M n/a n/a -18.5M -18.5M n/a n/a -9M n/a n/a n/a -500K -500K n/a n/a
Other Non-Cash Items
1.4B 701M 1.53B 158.5M 2.3B 1.02B 649M -366M 2.99B 1.5B 1.39B 468.5M 2.46B 1.09B 2.72B 31.5M 1.97B 880M 976M -103M 2.98B 1.52B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -190.5M -190.5M n/a n/a 498M 498M n/a n/a -658.5M -658.5M n/a n/a -1.11B n/a n/a n/a -932M -932M n/a n/a
Operating Cash Flow
1.94B 972M 2.74B 1.37B 2.57B 1.28B 2.03B 1.02B 2.97B 1.48B 1.84B 919M 2.75B 1.37B 2.64B n/a 2.18B 1.09B 2.16B 1.08B 2.92B 1.46B
Capital Expenditures
-414M -206M -652M -318M -571M -281.5M -629M -309.5M -620M -302.5M -884M -429M -849M -422M -631M n/a -475M -221M -344M -169M -333M -157M
Cash Acquisitions
-1.45B -254.5M 161M -88.5M -53M -50.5M -16M 2.5M -198M n/a -173.5M -173.5M 448M -15.5M -7M n/a -355M -2.5M 1.26B -12M -5.42B n/a
Purchase of Investments
-700M n/a -771M n/a -407M n/a -583M n/a -441M n/a n/a n/a -467M n/a n/a n/a -1.11B n/a -1.06B n/a -816M n/a
Sales Maturities Of Investments
1.26B n/a 2.55B n/a 1.5B n/a 676M n/a 176M n/a n/a n/a 857M n/a n/a n/a 484M n/a 676M n/a 635M n/a
Other Investing Acitivies
n/a 264.5M n/a 1.25B n/a 540M n/a 132.5M n/a -8.5M -1.98B -636M n/a 444.5M -1.49B n/a n/a -346.5M n/a 555M n/a -101.5M
Investing Cash Flow
-1.35B -196M 1.22B 838.5M 406M 208M -633M -174.5M -1.13B -311M -2.59B -1.24B -91M 7M -1.8B n/a -1.52B -570M 441M 374M -6B -258.5M
Debt Repayment
309M n/a 63M n/a -840M n/a -869M n/a 388M n/a 883M n/a -485M n/a -266M n/a 200M n/a -1.84B n/a 2.95B n/a
Common Stock Repurchased
-276M -118M 3M -9.5M -35M -6.5M 3M n/a -104M -50.5M -73M -36.5M -136M -68M -20M n/a -173M -76.5M -348M -174M -236M -118M
Dividend Paid
-370M -185M -126M -63M -335M -167.5M -126M -63M -321M -160.5M -124M -62M -331M -165.5M -113M n/a -310M -155M -90M -45M -263M -131.5M
Other Financial Acitivies
-1.23B -962M -776M -519M -1.22B -1.05B -683M -916.5M -1.34B -728.5M -622M 76.5M -2.16B -1.38B -766M n/a -1.1B -650.5M -681M -1.41B -882M -1.71B
Financial Cash Flow
-1.57B -1.27B -726M -591.5M -2.43B -1.22B -1.68B -979.5M -1.37B -939.5M 64M -22M -3.11B -1.61B -1.16B n/a -1.39B -882M -2.96B -1.63B 1.57B -1.96B
Net Cash Flow
-1.1B n/a 3.17B n/a 543M n/a -280M -5.09B 247M n/a -658M -5.53B -360M n/a -472M -6.36B -912M n/a -356M -7.57B -1.57B n/a
Free Cash Flow
1.53B 766M 2.09B 1.05B 2B 1B 1.4B 705.5M 2.35B 1.18B 954M 490M 1.9B 951M 2.01B n/a 1.71B 870.5M 1.81B 910M 2.59B 1.3B
Adj. Free Cash Flow
1.53B 766M 2.08B 1.04B 2B 1B 1.4B 699.5M 2.35B 1.18B 948M 484M 1.9B 951M 2.01B -3M 1.71B 870.5M 1.81B 909.5M 2.59B 1.3B
Maintenance CapEx
n/a n/a -652M -318M -571M -281.5M -392.33M -72.83M -620M -302.5M -884M -429M -849M -422M -243M n/a -116.25M n/a n/a n/a n/a n/a
Growth CapEx
-414M -206M n/a n/a n/a n/a -236.67M -236.67M n/a n/a n/a n/a n/a n/a -388M n/a -358.75M -221M -344M -169M -333M -157M
Owner Earnings
1.94B 972M 2.09B 1.05B 2B 1B 1.64B 942.17M 2.35B 1.18B 954M 490M 1.9B 951M 2.4B n/a 2.07B 1.09B 2.16B 1.08B 2.92B 1.46B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.