JPMorgan Chase & Co. logo

JPMorgan Chase & Co.

JPM-PK | NYSE
Chart Builder DCF Calculator
$16.78
$0.00 (0.00%)
At close: Oct 30, 2026, 4:00 PM ET
$16.78
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
57.05B 58.47B 49.55B 37.68B 48.33B 29.13B
Depreciation & Amortization
8.82B 7.94B 7.51B 7.05B 7.93B 8.61B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-212.56B -119.87B -50.71B -2.96B 5.14B -134.72B
Other Non-Cash Items
-461M 3.8B 16.61B 32.44B -17.83B 31.23B
Deferred Income Tax
5.61B 2B -4.53B -2.74B 3.75B -3.57B
Change in Working Capital
-218.8B -114.22B -56.17B 32.69B 35.9B -145.31B
Operating Cash Flow
-147.78B -42.01B 12.97B 107.12B 78.08B -79.91B
Capital Expenditures
n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a -2.36B -9.92B n/a n/a n/a
Purchase of Investments
-314.2B -357.42B -119.64B -159.93B -360.54B -409.55B
Sales Maturities Of Investments
233.5B 242.49B 215.23B 172.4B 263.72B 228.79B
Other Investing Acitivies
-184.86B -46.11B -18.03B -150.29B -32.52B -81.16B
Investing Cash Flow
-265.57B -163.4B 67.64B -137.82B -129.34B -261.91B
Debt Repayment
167B 20.75B 8.6B 23.9B 35.25B -21.93B
Common Stock Repurchased
-34.59B -28.68B -9.82B -10.6B -20.98B -7.95B
Dividend Paid
-16.63B -14.78B -13.46B -13.56B -12.86B -12.69B
Other Financial Acitivies
150.75B 83.66B -10.89B -126B 267.23B 634.71B
Financial Cash Flow
269.53B 63.45B -25.57B -126.26B 275.99B 596.65B
Net Cash Flow
-125.98B -154.83B 56.92B -173.6B 213.23B 263.98B
Free Cash Flow
-147.78B -42.01B 12.97B 107.12B 78.08B -79.91B
Adj. Free Cash Flow
-147.78B -42.01B 12.97B 107.12B 78.08B -79.91B
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
-147.78B -42.01B 12.97B 107.12B 78.08B -79.91B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.