Japan Exchange Group Inc. logo

Japan Exchange Group Inc.

JPXGY | OTC
Chart Builder DCF Calculator
$13.34
+$0.03 (+0.23%)
Nov 2, 2026, 2:05 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
91.68B 79.14B 69.12B 63.34B 62.35B 61.09B 61.2B 68.06B 70.96B 80.26B 82.5B 78.59B 75.49B 68.21B 69.23B 71.51B 72.75B 73.43B 76.19B 75.55B 74.79B
Depreciation & Amortization
18.06B 18.04B 18.19B 18.27B 18.22B 18.36B 18.37B 18.33B 18.33B 18.3B 18.4B 18.75B 19B 18.97B 18.77B 18.19B 18.03B 17.53B 17.02B 16.56B 16.38B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a 5.24B 3.73B -1.05B -1B -6.88B -5.62B -6.86B -6.9B -7.54B -7.45B -517M -568M -2.08B -1.53B -2.46B
Other Non-Cash Items
-109.74B -97.18B -87.31B -81.61B -80.57B -79.45B -53.84B -46.55B -23.26B -18.76B -24.83B -24.19B -29.26B -18.33B -17.1B -17.85B -19.48B -31.83B -30.06B -25.25B -24.14B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a 5.83B 632M 5.2B -224M -4.88B -4.23B -3.21B -1.97B -1.16B -234M -2.12B -937M -3.65B -4.05B -3.35B
Operating Cash Flow
n/a n/a n/a n/a n/a n/a 31.56B 40.47B 71.22B 79.57B 71.19B 68.92B 62.02B 66.88B 69.73B 71.62B 69.17B 58.19B 59.49B 62.81B 63.67B
Capital Expenditures
n/a n/a n/a n/a n/a n/a -1.64B -7.67B -10.26B -15.59B -16.44B -13.49B -13.68B -11.3B -12.65B -12.5B -15.26B -14.93B -14.98B -15.4B -12.92B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -2.73B -4.08B 232M -4.03B -4.09B -5.45B -12.64B -8.38B -5.59B -2.88B n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -27.9B -57B -86.41B -110.81B -116.01B -111.81B -115.1B -113.4B -112.4B -112.4B -112.4B -116B -115.1B -116B -115.1B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 28.9B 58B 87.4B 112.4B 116.6B 114.4B 117.7B 119B 117.1B 116.5B 115.6B 118.04B 121.61B 124.24B 127.13B
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a 25M 2.64B 3.19B 6.61B 8.79B 8.98B 10.51B 9.82B 4.08B -989M -8.17B -13B -13.09B -13.95B -11.66B
Investing Cash Flow
n/a n/a n/a n/a n/a n/a -618M -6.76B -10.16B -7.17B -11.09B -6.01B -6.02B -8.52B -9.08B -9.52B -12.68B -13.3B -8.5B -7.22B -771M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.37B -13.4B -13.4B -13.4B -12.01B -1.98B -1.98B -11.54B -20.34B -20.34B -20.34B -10.79B
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -16.19B -16.19B -35.56B -35.56B -33.11B -33.11B -38.06B -38.06B -38.06B -38.06B -36.27B -36.27B -36.47B -36.47B
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a -942M -1.88B -2.83B -4.27B -4.26B -4.15B -3.98B -2.84B -2.64B -2.59B -2.59B -3.14B -3.18B -3.18B -3.58B
Financial Cash Flow
n/a n/a n/a n/a n/a n/a -942M -18.07B -19.03B -43.2B -53.22B -50.66B -50.5B -52.9B -42.67B -42.62B -52.18B -59.75B -59.79B -59.99B -50.85B
Net Cash Flow
48.63B 12.04B 77.73B 18.93B -41.31B -29.59B -25.01B -25.61B 17.3B 29.21B 6.8B 12.05B 5.37B 5.46B 17.98B 19.47B 4.31B -14.86B -8.8B -4.41B 12.06B
Free Cash Flow
n/a n/a n/a n/a n/a n/a 29.92B 32.8B 60.97B 63.97B 54.75B 55.43B 48.34B 55.58B 57.09B 59.11B 53.91B 43.26B 44.51B 47.41B 50.75B
Adj. Free Cash Flow
n/a n/a n/a n/a n/a n/a 29.92B 32.8B 60.97B 63.97B 54.75B 55.43B 48.34B 55.58B 57.09B 59.11B 53.91B 43.26B 44.51B 47.41B 50.75B
Maintenance CapEx
n/a n/a n/a n/a n/a n/a -1.01B -6.7B -9.01B -13.7B -15.17B -12.56B -13.02B -11.22B -12.56B -12.3B -14.94B -14.69B -14.74B -15.05B -12.53B
Growth CapEx
n/a n/a n/a n/a n/a n/a -636.65M -965.39M -1.24B -1.9B -1.26B -933.37M -655.45M -82.74M -82.74M -198.98M -321.65M -238.91M -238.91M -346.28M -389.29M
Owner Earnings
n/a n/a n/a n/a n/a n/a 30.56B 33.77B 62.21B 65.87B 56.01B 56.37B 49B 55.66B 57.17B 59.31B 54.23B 43.5B 44.75B 47.76B 51.14B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.