Kaiser Aluminum Corporation logo

Kaiser Aluminum Corporation

KALU | NASDAQ
Chart Builder DCF Calculator
$118.86
+$2.58 (+2.22%)
Nov 2, 2026, 9:54 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
218.5M 227M 153.4M 112.5M 91.4M 54.5M 50.2M 46.8M 47.3M 50.1M 49.5M 47.2M 13.2M 10.3M -21.8M -29.6M -1.5M -6.3M -14.9M -18.5M -14.3M -11.6M 4.2M
Depreciation & Amortization
118.8M 122.9M 122.9M 122.5M 120.3M 118.2M 117.6M 116.4M 116.4M 113.9M 111.6M 109.5M 107.3M 105.7M 106.1M 106.9M 107.7M 106.8M 105.5M 91.5M 77.3M 65.3M 52.5M
Stock-Based Compensation
19.1M 20.4M 20.2M 18.5M 16.6M 15.2M 14.6M 14.4M 16M 16.3M 16.7M 16.1M 15M 14.4M 13.7M 14.3M 13.5M 13.7M 13.8M 12.9M 13.1M 12.3M 11.4M
Other Working Capital
31M -29.5M -43.9M -1.7M -22.7M -22.1M -1.8M 3M -33.7M -27.7M -35M -18.1M -8.7M -5.3M -21M -38.1M -34.2M -27.7M 3.8M 14.5M 9.5M 3.8M 12.6M
Other Non-Cash Items
14.4M 4.4M 9.6M 8.6M -5.1M 9.6M 10.9M 14.3M 32.9M 31.5M 26.7M 9.8M 24.2M 9.9M 14.8M 27.1M 7.8M 16.1M 47.1M 45.2M 38M 37.4M 1.6M
Deferred Income Tax
52.9M 58.5M 43.5M 33.1M 19.5M 8.7M 8.4M 6.8M 9.7M 10.2M 8.2M 7.5M -2.2M -1.3M -9.9M -12M -5M 2.7M -8.5M -11.4M -9.5M -18.8M -500K
Change in Working Capital
-196.2M -247.3M -207.3M -183.8M -67.3M -55.8M -40.9M -31.6M -24.3M 31.7M 82.8M 21.8M -24.4M -161.3M -187.7M -169.8M -135M -51.5M -50.8M -40.3M -15.1M 32.3M 73.9M
Operating Cash Flow
227.5M 185.9M 142.3M 111.4M 175.4M 150.4M 160.8M 167.1M 198M 253.7M 295.5M 211.9M 133.1M -22.3M -84.8M -63.1M -12.5M 81.5M 92.2M 79.4M 89.5M 116.9M 143.1M
Capital Expenditures
-102.7M -98.9M -118.1M -136.9M -162.4M -188.9M -189M -180.8M -148M -134.3M -132.1M -143.2M -180.1M -179.6M -155.3M -142.5M -110.5M -85.5M -77.2M -58M -44.6M -38.1M -39.9M
Cash Acquisitions
7.6M 7.6M 200K 200K 200K 200K n/a n/a n/a n/a n/a n/a n/a n/a 1M 1M 1M 9.3M 8.3M -609.2M -609.2M -617.5M -617.5M
Purchase of Investments
-500K -500K -400K -400K -400K -400K n/a n/a n/a n/a n/a n/a n/a n/a -300K -300K -300K -300K -400K -400K -400K -400K -500K
Sales Maturities Of Investments
n/a 6.3M 6.4M 6.4M 6.4M 200K 200K 300K 300K 200K 100K n/a n/a n/a -700K -700K -700K -700K n/a n/a n/a n/a 39.3M
Other Investing Acitivies
42.5M 52.9M 52.9M 52.9M 10.5M 6M 5.9M 5.9M 5.9M n/a -200K 15M 21M 30.9M 31.9M 16.7M 12.5M 2.5M 1.8M 1.8M n/a 300K 300K
Investing Cash Flow
-53.1M -32.6M -59M -77.8M -145.7M -182.9M -182.9M -174.6M -141.8M -134.1M -132.2M -128.2M -159.1M -148.7M -123.4M -125.8M -98M -74.7M -67.5M -665.8M -654.2M -655.7M -618.3M
Debt Repayment
-2.7M -34.9M -1.2M 20.4M -1.7M 30.5M -2.8M -2.5M -2.4M 193.2M 168.7M 207.9M 207.2M 12.7M 37.2M -2.1M -1.5M -2M -383.1M -383M -383M -382.9M 348.3M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -100K -500K -1.8M -1.8M -2.6M -2.2M -2.8M -2.9M -2.1M -2.1M -2.6M -2.5M -2.4M -2.4M
Dividend Paid
-52M -52M -52M -51.3M -51.2M -51.1M -51M -50.7M -50.7M -50.6M -50.5M -50.4M -50.2M -50.1M -50.1M -50.1M -49.3M -48.4M -47.5M -46.7M -45.7M -44.9M -43.8M
Other Financial Acitivies
-19.8M -20.9M -21.4M -13.7M -3.8M -2.7M -2.7M -2.1M -1.8M -211.8M -211.2M -210M -210M n/a -1.8M -1.8M -1.8M -1.8M 541.4M 541.4M 541.3M 541.3M -6.2M
Financial Cash Flow
-74.5M -107.8M -74.6M -44.6M -56.7M -23.3M -56.5M -55.3M -54.9M -69.3M -93.5M -54.3M -54.8M -40M -16.9M -56.8M -55.5M -54.3M 108.7M 109.1M 110.1M 111.1M 295.9M
Net Cash Flow
100M 45.6M 8.9M -10.8M -26.8M -55.6M -78.6M -62.8M 1.3M 50.3M 69.8M 29.4M -80.8M -211M -225.1M -245.7M -166M -47.5M 133.4M -477.3M -454.6M -427.7M -179.3M
Free Cash Flow
124.8M 87M 24.2M -25.5M 13M -38.5M -28.2M -13.7M 50M 119.4M 163.4M 68.7M -47M -201.9M -240.1M -205.6M -123M -4M 15M 21.4M 44.9M 78.8M 103.2M
Adj. Free Cash Flow
105.7M 66.6M 4M -44M -3.6M -53.7M -42.8M -28.1M 34M 103.1M 146.7M 52.6M -62M -216.3M -253.8M -219.9M -136.5M -17.7M 1.2M 8.5M 31.8M 66.5M 91.8M
Maintenance CapEx
-71.7M -43.8M -44.46M -48.38M -87.79M -137.33M -155.97M -162.65M -146.44M -134.3M -132.1M -143.2M -180.1M -179.6M -138.1M -97M -36.9M n/a n/a -9.1M -23.8M -29.2M -39.9M
Growth CapEx
-31M -55.1M -73.64M -88.52M -74.61M -51.57M -33.03M -18.15M -1.56M n/a n/a n/a n/a n/a -17.2M -45.5M -73.6M -85.5M -77.2M -48.9M -20.8M -8.9M n/a
Owner Earnings
155.8M 142.1M 97.84M 63.02M 87.61M 13.07M 4.83M 4.45M 51.56M 119.4M 163.4M 68.7M -47M -201.9M -222.9M -160.1M -49.4M 81.5M 92.2M 70.3M 65.7M 87.7M 103.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.