KB Financial Group Inc. logo

KB Financial Group Inc.

KB | NYSE
Chart Builder DCF Calculator
$112.41
-$0.29 (-0.26%)
Nov 2, 2026, 2:53 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.03T 1.92T 738.79B 1.69T 1.75T 1.7T 658.69B 1.6T 1.71T 1.06T 211.4B 1.35T 1.5T 1.5T 114.71B 1.37T 1.21T 1.47T 586.13B 1.31T 1.21T 1.29T
Depreciation & Amortization
n/a 215.66B 239.51B 228.05B 223.22B 223.91B 240.35B 232.22B 226.85B 216.88B 232.51B 216.55B 211.33B 205.53B 269.89B 359.62B 197.2B 189.75B 266.6B 252.38B 233.6B 254.11B
Stock-Based Compensation
-33.75B 33.75B 42.78B 29.4B 87.61B -5.91B 27.08B 21.7B 31.77B 59.9B 10.27B 32.77B 15.31B 11.36B 33.92B 1.18B -17.52B 44.6B 18.56B 15.58B 29.46B 38.34B
Other Working Capital
-7.22T 1.19T 8.22T -7.63T 1.47T 2.43T -1.55T -3.3T -1.03T 9.07T -1.08T 844.95B 3.93T -1.81T 14.38T -20.84T -616.81B -3.12T -5.6T -1.03T -3.25T -6.77T
Other Non-Cash Items
-6.2T -1.78T -1.79T -6.23T -2.69T -1.35T -333.88B -1.75T -1.82T -1.25T -593.19B -74.42B -542.6B -2.04T -3.44T 2.23T -1.26T -1.56T 876.08B 959.83B 1.09T 1.51T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-7.22T 1.16T 8.2T -7.65T 1.46T 2.44T -1.58T -3.32T -1.05T 9.04T -1.06T 825.03B 3.91T -1.82T 14.42T -20.88T -640.1B -3.2T -5.61T -1.06T -3.19T -6.78T
Operating Cash Flow
-11.41T 1.55T 7.43T -11.94T 823.29B 3T -986.62B -3.21T -902.68B 9.12T -1.2T 2.35T 5.1T -2.14T 11.39T -16.92T -507.52B -3.06T -3.86T 1.48T -629.63B -3.69T
Capital Expenditures
-56.04B -83.91B -218.77B -21.91B -98.55B -168.66B -266.88B -104.92B -139.01B -116.1B -202.4B -188.03B -77.85B -212.28B -147.68B -58.4B -86.26B -82.22B -197.21B -91.91B -98.73B -90.45B
Cash Acquisitions
n/a -89.98B -1.43T 69.31B 1.13T -36.44B 65.64B -199.5B 262.66B -40.27B 801.16B 25.67B 757.65B -287.48B 187.03B 333.42B 122.53B 289.45B 232.12B -6.4B 72.18B 77.09B
Purchase of Investments
n/a -23.39T -20.2T -17.78T -24.12T -20.86T -25.69T -2.71T -17.08T -18.6T -17.22T -12.53T -17.31T -11.54T -19.02T -15.77T -10.81T -11.42T -15.62T -12.25T -21.28T -20.04T
Sales Maturities Of Investments
n/a 22.25T 17.29T 16.61T 22.98T 20.42T 25.49T 5.99T 14.05T 15.44T 16.29T 8.78T 14.59T 16.3T 10.45T 12.35T 6.38T 6.5T 15.67T 9.53T 17.86T 22.24T
Other Investing Acitivies
-3.02T -51.35B 220.1B -1.1T 738.01B -237.47B -92.7B -66.02B -143.96B -168.39B -1.22T 60.96B -431.72B -241.57B -7.95T -3.15T 517.39B 184.38B 144.17B -86.73B -61.12B -39.62B
Investing Cash Flow
-3.02T -1.33T -4.23T -2.23T 658.02B -841.27B -392.02B 2.94T -2.97T -3.4T -1.5T -3.74T -2.47T 4.2T -16.49T -6.28T -3.84T -4.49T 304.36B -2.89T -3.45T 2.18T
Debt Repayment
6.85T -1.55T 4.53T 1.07T 1.76T -128.08B 4.56T -2.21T 4.24T -6.07T 1T 780.83B 659.98B -4.81T 878.88B 2.87T 6.95T 4.69T 4.47T 2.64T 4.56T -339.47B
Common Stock Repurchased
-473.24B -497.06B -435.15B -594.85B -355.89B -464.11B -329.32B -170.68B -254.46B -65.54B -198.05B -101.95B n/a -271.75B n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.02T n/a -335.02B -385.66B -53.68B -49.63B -349.52B -349.63B -939.55B -48.07B -243.07B -244.04B -809.01B -40.7B -235.52B -229.33B -1.08T -22.53B -20.1B -312.32B -707.43B -13.56B
Other Financial Acitivies
18.19T -1.31T 1.12T 3.85T 807.14B 342.42B -408.57B -1.81T 1.06T 1.18T 129.51B 2.34T -38.25B 606.92B 1T 12.72T 834.29B 663.44B -460.35B 246.44B -509.32B 1.27T
Financial Cash Flow
23.55T -3.36T 4.89T 3.94T 2.16T -299.41B 3.48T -4.55T 4.1T -5.01T 691.86B 2.77T -187.28B -4.51T 1.65T 15.35T 6.71T 5.33T 3.99T 2.57T 3.34T 919.22B
Net Cash Flow
9.28T -2.79T 8.14T -10.12T 3.3T 1.96T 2.49T -4.96T 379.82B 873.77B -2.13T 1.4T 2.46T -2.44T -3.74T -7.55T 2.5T -2.17T 443.03B 1.23T -758.84B -489.86B
Free Cash Flow
-11.47T 1.46T 7.21T -11.96T 724.74B 2.83T -1.25T -3.32T -1.04T 9.01T -1.4T 2.16T 5.02T -2.35T 11.24T -16.98T -593.78B -3.14T -4.06T 1.38T -728.36B -3.78T
Adj. Free Cash Flow
-11.44T 1.43T 7.17T -11.99T 637.13B 2.84T -1.28T -3.34T -1.07T 8.95T -1.41T 2.13T 5.01T -2.36T 11.21T -16.98T -576.26B -3.19T -4.08T 1.37T -757.82B -3.82T
Maintenance CapEx
n/a -83.91B n/a -21.91B -93.63B -168.66B -266.88B n/a -2.67B -3.74B n/a n/a n/a n/a n/a n/a n/a n/a -129.48B n/a -85.92B n/a
Growth CapEx
-56.04B n/a -218.77B n/a -4.92B n/a n/a -104.92B -136.34B -112.35B -202.4B -188.03B -77.85B -212.28B -147.68B -58.4B -86.26B -82.22B -67.73B -91.91B -12.81B -90.45B
Owner Earnings
-11.41T 1.46T 7.43T -11.96T 729.66B 2.83T -1.25T -3.21T -905.35B 9.12T -1.2T 2.35T 5.1T -2.14T 11.39T -16.92T -507.52B -3.06T -3.99T 1.48T -715.55B -3.69T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.