Kodiak AI Inc. Common Stock logo

Kodiak AI Inc. Common Stock

KDK | NASDAQ
Chart Builder DCF Calculator
$1.17
-$0.05 (-4.10%)
Nov 2, 2026, 12:53 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Net Income
-354.8M -430.85M -585.53M -505.8M -228.9M -133.14M -22.96M -22.05M -29.01M -11.05M 6.95M
Depreciation & Amortization
1.41M 2.13M 1.25M 1.25M 1.25M 1.76M 2.44M 2.44M 2.44M 1.21M n/a
Stock-Based Compensation
n/a 3.01M 4.89M 4.89M 4.89M 3.03M 2.27M 2.27M 2.27M 1.12M n/a
Other Working Capital
-12.26M -13.32M -15.29M -19.28M -1.88M 1.9M 10.22M 10.09M 9.86M 6.02M 167.01K
Other Non-Cash Items
206.58M 293.83M 460.95M 408.57M 185.23M 95.85M -12.8M -13.63M -6.22M -6.73M -7.38M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-9.19M -10.34M -10.79M -14.13M 251.13K 3.95M 9.99M 9.87M 9.63M 6.18M 167.01K
Operating Cash Flow
-155.99M -142.22M -129.23M -105.22M -37.28M -28.55M -21.06M -21.11M -20.9M -9.27M -264.37K
Capital Expenditures
-31.49M -30.47M -27.26M -17.12M -5.24M -2.84M -631.01K -631K -631K -107K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-218.6M -114.41M -69.41M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
70.95M 45M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
39.34M 39.34M -5.66M -5.66M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-139.8M -60.54M -102.33M -22.78M -5.24M -2.84M -631K -631K -631K -107K n/a
Debt Repayment
139.09M 35.86M 33.97M 25.92M -6.17M -2.8M -1.1M -1.1M -1.1M -546K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
47.33M 77.11M 99.14M 89.52M 51.81M 30.08M 8.06M 8.06M 8.06M 13K n/a
Financial Cash Flow
326.7M 254.42M 269.99M 261.66M 45.64M 27.28M 6.96M 6.88M 6.88M -618K -85K
Net Cash Flow
46.61M 67.99M 54.16M 149.39M 3.12M -4.12M -14.73M -14.86M -14.66M -10M -349.37K
Free Cash Flow
-187.48M -172.69M -156.5M -122.34M -42.52M -31.4M -21.69M -21.74M -21.53M -9.38M -264.37K
Adj. Free Cash Flow
-187.48M -175.71M -161.39M -127.23M -47.41M -34.43M -23.96M -24.01M -23.8M -10.5M -264.37K
Maintenance CapEx
-23.44M -26.19M -25.35M -15.21M -3.33M -1.1M -631.01K -631K n/a n/a n/a
Growth CapEx
-8.05M -4.28M -1.91M -1.91M -1.91M -1.74M n/a n/a n/a n/a n/a
Owner Earnings
-179.43M -168.41M -154.59M -120.43M -40.61M -29.65M -21.69M -21.74M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.