Keel Infrastructure Corp. logo

Keel Infrastructure Corp.

KEEL | NASDAQ
Chart Builder DCF Calculator
$2.08
-$0.23 (-9.96%)
At close: Oct 30, 2026, 3:59 PM ET
$2.08
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:04 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-65M -145.35M -141.18M -78.65M -28.84M -35.88M 14.74M -36.65M -26.6M -5.98M -57.37M -16.51M -25.48M -2.48M -16.84M -84.81M -141.92M 4.52M 9.68M 23.73M -3.68M -7.61M
Depreciation & Amortization
84.15M 27.69M 22.45M 33.48M 37.01M 29.69M 24.58M 28.83M 48.58M 38.98M 21.79M 21.77M 20.53M 20.7M 20.78M 20.72M 17.86M 13.07M 10.29M 6.26M 4.92M 3.01M
Stock-Based Compensation
9.85M 3.66M 4.08M 2.85M 3.62M 4.44M 4.02M 5.16M 1.68M 3.09M 3.91M 2.01M 2.46M 2.54M 3.8M 3.96M 7.93M 6.11M 10.04M 5.79M 6.34M 420K
Other Working Capital
-12.65M -1.28M 2.52M -8.27M 601K 14.79M 22.11M -5.42M -8.22M -858K -625K 1.13M 4.22M -3.09M 3.53M -6.48M 2.98M -4.54M 4.91M 4.22M 1.51M -2.39M
Other Non-Cash Items
-77.05M 58.36M 50.99M -18.11M -63.81M -50.25M -185.26M -15.52M -4.25M -60.77M 38.52M -9.46M 3.94M -16.73M 16.76M 97.56M 164.98M -61.86M -50.55M -59.83M -19.88M -2.61M
Deferred Income Tax
n/a n/a 5.93M -2.51M -8.64M 5.63M -9.97M -1.25M 1.96M -6.29M 3.94M 8.72M -94K -330K 165K -19.66M -19.32M 6.44M 2.94M 4.63M -755K 241K
Change in Working Capital
-4.88M -9.05M -15.93M 3.11M -13.85M 27.79M -2.78M 5.59M -11.71M -323K 2.79M 1.02M 89K -2.67M 8.43M -2.86M -1.11M -8.44M 11.24M 3.64M 4.19M -1.89M
Operating Cash Flow
-52.93M -64.69M -73.65M -59.84M -74.53M -18.58M -154.67M -13.83M 9.65M -31.29M 13.57M 7.56M 1.44M 1.03M 33.08M 14.91M 28.42M -40.17M -6.37M -15.78M -8.86M -8.44M
Capital Expenditures
-43.09M -10.33M -44.27M -9.35M -19.02M -47.82M -74.66M -111.06M -76.19M -77.94M -24.2M -18.13M -20.88M -8.1M -23.87M -35.68M -67.62M -67.81M -60.82M -30.26M -73.4M -28.78M
Cash Acquisitions
n/a n/a 875K 15.5M 14.63M -16.05M n/a n/a n/a n/a n/a n/a 216.1K 2.41M n/a n/a n/a n/a n/a n/a 10.56K 33.25K
Purchase of Investments
-1.82M -967K -27.92M -73.28M -51.87M -36.6M -41.53M -4.69M -3.44M -2.28M -2.5M -12.39M -14.21M -7.16M -22.81M -91.49M -24.45M -55.21M n/a -2.79M n/a n/a
Sales Maturities Of Investments
-1.55M 989K -129.74M 107.09M 155.04M 72.67M 196.01M 5.47M 3.85M 52.19M 3.5M 16.51M 19.16M 9.33M 30.5M 114.35M 55.67M 22.91M n/a 5.06M n/a n/a
Other Investing Acitivies
60.4M -44.54M 184.63M 6.19M 906K 2.14M 10.66M -6.75M 503K 1.04M 227K -2.14M 4.91K -182 5.71M 4.04M 719K 35K -22.85M 911K 11K 33K
Investing Cash Flow
13.95M -54.84M -16.44M 46.15M 99.68M -25.65M 90.48M -117.03M -75.28M -26.98M -22.97M -16.14M -15.7M -3.53M -10.47M -8.79M -35.68M -100.07M -83.67M -27.07M -73.39M -28.75M
Debt Repayment
444.95M -113.47M 619.32M -776K 46.63M -303K -321K -614K -575K -3.16M -6.78M -6.34M -6.19M -14.87M -33.11M -28.97M -33.68M 65.65M 59.27M -1.43M 6.1M -14.44M
Common Stock Repurchased
-41.84M n/a 2K -9.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-171K -109K -69.09M 11.44M 444.92K n/a 977K 88K 2.51M 6.03M 12.82M n/a 115K 47K -6K 4K 23K n/a 2.97M 16.81M 2.32M 41.22M
Financial Cash Flow
409.51M -113.13M 609.2M 15.15M 46.63M 23.31M 50.8M 65.3M 138.23M 40.14M 46.61M 24.58M 15.75M 943K -27.53M -16.37M -24.03M 91.94M 172.36M 49.93M 65.43M 84.26M
Net Cash Flow
370.53M -232.61M 519.01M 1.51M 71.89M -21M -13.37M -65.71M 72.71M -18.08M 37.26M 15.88M 1.51M -1.51M -4.93M -10.17M -31.31M -48.3M 82.33M 7.05M -16.82M 47.09M
Free Cash Flow
-96.02M -75.01M -117.92M -69.19M -93.54M -66.4M -229.33M -124.89M -66.54M -109.22M -10.63M -10.57M -19.43M -7.08M 9.21M -20.77M -39.19M -107.98M -67.19M -46.04M -82.26M -37.22M
Adj. Free Cash Flow
-105.86M -78.68M -122.01M -72.04M -97.16M -70.84M -233.35M -130.05M -68.22M -112.32M -14.53M -12.58M -21.9M -9.61M 5.42M -24.73M -47.12M -114.08M -77.22M -51.82M -88.6M -37.64M
Maintenance CapEx
-43.09M -10.33M -44.27M n/a n/a -21.74M -59.57M -95.46M -66.96M -47.1M n/a -16.37M -20.88M -8.1M -23.87M -35.68M -61.03M -52.5M -13.49M n/a -44.69M -9.97M
Growth CapEx
n/a n/a n/a -9.35M -19.02M -26.08M -15.09M -15.6M -9.23M -30.83M -24.2M -1.76M n/a n/a n/a n/a -6.59M -15.31M -47.33M -30.26M -28.71M -18.81M
Owner Earnings
-96.02M -75.01M -117.92M -59.84M -74.53M -40.32M -214.23M -109.29M -57.31M -78.39M 13.57M -8.81M -19.43M -7.08M 9.21M -20.77M -32.61M -92.67M -19.86M -15.78M -53.55M -18.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.