Kelly Services Inc. logo

Kelly Services Inc.

KELYB | NASDAQ
Chart Builder DCF Calculator
$27.76
+$0.41 (+1.50%)
At close: Oct 30, 2026, 3:59 PM ET
$27.76
$0.00 (0.00%)
After-hours: Oct 30, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 28, 2025
FY 2024
Dec 29, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-128.8M -600K 36.4M -62.5M 156.1M -72M
Depreciation & Amortization
53.3M 50.9M 50.1M 51.9M 51M 45.3M
Stock-Based Compensation
12.3M 11.8M 9.7M 7.8M 5.1M 3.9M
Other Working Capital
-42M -25.2M -86.7M -86M 1.5M -4.7M
Other Non-Cash Items
-24.8M 69.8M 7.4M 139.6M -138.6M 145.6M
Deferred Income Tax
168.5M -27.8M -24.9M -72.1M 21.6M -57.1M
Change in Working Capital
42.1M -77.2M -2M -141M -10.2M 120.3M
Operating Cash Flow
122.6M 26.9M 76.7M -76.3M 85M 186M
Capital Expenditures
-8.5M -11.1M -15.3M -12M -11.2M -15.5M
Cash Acquisitions
n/a -354.8M n/a 167.3M -207.1M -32.4M
Purchase of Investments
n/a n/a n/a n/a 11.2M -200K
Sales Maturities Of Investments
6.4M n/a 2M 316.4M 5M 15.5M
Other Investing Acitivies
24.4M 4.3M -800K -304.2M 21.4M 42.4M
Investing Cash Flow
22.3M -361.6M -14.1M 167.5M -180.7M 9.8M
Debt Repayment
-137.5M 239.4M -1.9M -600K -1.7M -3.7M
Common Stock Repurchased
-12.3M -10M -42.2M -35M -600K -1.2M
Dividend Paid
-11M -10.9M -11M -10.6M -4M -3M
Other Financial Acitivies
-300K -3.7M -4.5M -4.4M -2.4M -1.4M
Financial Cash Flow
-161.1M 214.8M -59.6M -50.6M -8.1M -8.1M
Net Cash Flow
-7.9M -122M 5.2M 42.9M -108.6M 197.1M
Free Cash Flow
114.1M 15.8M 61.4M -88.3M 73.8M 170.5M
Adj. Free Cash Flow
101.8M 4M 51.7M -96.1M 68.7M 166.6M
Maintenance CapEx
-8.5M -11.1M -15.3M -10.94M -3.85M -15.5M
Growth CapEx
n/a n/a n/a -1.06M -7.35M n/a
Owner Earnings
114.1M 15.8M 61.4M -87.24M 81.15M 170.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.