KeyCorp logo

KeyCorp

KEY-PJ | NYSE
Chart Builder DCF Calculator
$19.08
+$0.14 (+0.74%)
Nov 2, 2026, 2:15 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
10.52B 10.48B 11.22B 11.19B 10.2B 9.23B 9.12B 9.06B 9.8B 10.58B 10.48B 10.23B 9.92B 9.35B 8.6B 7.92B 7.55B 7.3B 7.26B 7.33B 7.27B 7.19B 7.23B
Cost of Revenue
3.56B 3.72B 4.02B 4.22B 4.37B 4.63B 4.83B 5B 5.11B 5B 4.9B 4.5B 4.01B 3.16B 2.1B 1.39B 721M 328M 38M -122M -86M 229M 1.03B
Gross Profit
6.96B 6.76B 7.2B 6.97B 5.83B 4.6B 4.28B 4.06B 4.69B 5.58B 5.58B 5.73B 5.91B 6.19B 6.5B 6.53B 6.83B 6.97B 7.22B 7.46B 7.35B 6.96B 6.2B
Operating Income
2.03B 1.89B 2.49B 2.3B 1.24B 135M -69M -306M 164M 1.04B 1.05B 1.16B 1.57B 1.87B 2.19B 2.33B 2.63B 2.78B 3.03B 3.25B 3.18B 2.85B 2.15B
Interest Income
8.28B 8.27B 8.32B 8.39B 8.44B 8.48B 8.47B 8.43B 8.35B 8.21B 8.14B 7.93B 7.57B 6.97B 6.16B 5.41B 4.82B 4.46B 4.36B 4.37B 4.39B 4.42B 4.52B
Pretax Income
2.69B 2.56B 2.45B 2.3B 1.24B 135M -69M -306M 164M 1.04B 1.05B 1.16B 1.57B 1.87B 2.19B 2.33B 2.63B 2.78B 3.03B 3.25B 3.18B 2.85B 2.15B
Net Income
2.12B 2.03B 1.95B 1.83B 1.08B 176M 25M -161M 148M 861M 874M 967M 1.3B 1.54B 1.78B 1.92B 2.15B 2.26B 2.45B 2.63B 2.58B 2.36B 1.82B
Selling & General & Admin
4.03B 3.88B 3.53B 3.28B 3.25B 3.06B 2.87B 2.87B 2.73B 2.74B 2.73B 2.77B 2.84B 2.84B 2.84B 2.78B 2.8B 2.8B 2.81B 2.81B 2.78B 2.72B 2.66B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
903M 984M 1.18B 1.38B 1.34B 1.4B 1.48B 1.5B 1.79B 1.81B 1.8B 1.8B 1.49B 1.48B 1.47B 1.42B 1.4B 1.4B 1.38B 1.39B 1.4B 1.39B 1.39B
Operating Expenses
4.93B 4.87B 4.71B 4.66B 4.59B 4.47B 4.35B 4.36B 4.53B 4.54B 4.54B 4.57B 4.33B 4.32B 4.31B 4.2B 4.2B 4.2B 4.2B 4.2B 4.18B 4.11B 4.05B
Interest Expense
3.29B 3.4B 3.56B 3.75B 3.97B 4.24B 4.48B 4.66B 4.71B 4.62B 4.45B 4.01B 3.36B 2.48B 1.54B 885M 480M 303M 280M 296M 316M 364M 463M
Selling & Marketing Expenses
63M 62M 86M 89M 100M 99M 96M 94M 92M 99M 107M 109M 109M 111M 116M 123M 129M 131M 128M 126M 119M 109M 102M
Cost & Expenses
8.5B 8.59B 8.73B 8.88B 8.96B 9.1B 9.18B 9.36B 9.63B 9.54B 9.43B 9.07B 8.34B 7.48B 6.41B 5.58B 4.92B 4.53B 4.24B 4.08B 4.09B 4.34B 5.08B
Income Tax Expense
572M 525M 502M 475M 168M -39M -93M -143M 18M 178M 174M 196M 280M 339M 413M 422M 487M 528M 585M 642M 615M 510M 351M
Shares Outstanding (Basic)
1.05B 1.07B 1.08B 1.1B 1.1B 1.1B 1.1B 986.83M 948.98M 931.73M 929.69M 927.52M 927.13M 926.74M 926.49M 924.97M 924.59M 924.3M 922.94M 922.97M 942.45M 957.42M 964.88M
Shares Outstanding (Diluted)
1.06B 1.07B 1.08B 1.1B 1.1B 1.1B 1.11B 986.83M 948.98M 938.49M 937.01M 934.05M 931.74M 930.45M 933.8M 933.72M 932.46M 931.81M 933.63M 934.73M 952.52M 967.16M 974.3M
EPS (Basic)
1.83 1.73 1.64 1.52 0.81 -0.07 -0.16 -0.29 0.02 0.78 0.79 0.89 1.24 1.51 1.79 1.95 2.22 2.32 2.50 2.66 2.58 2.33 1.77
EPS (Diluted)
1.82 1.72 1.63 1.52 0.81 -0.07 -0.17 -0.30 0.01 0.77 0.79 0.89 1.24 1.50 1.77 1.92 2.19 2.29 2.48 2.64 2.56 2.32 1.76
EBITDA
2.03B 1.9B 2.51B 2.33B 1.27B 170M -17M -233M 260M 1.15B 1.18B 1.31B 1.73B 2.02B 2.33B 2.47B 2.68B 2.86B 3.08B 3.29B 3.25B 2.9B 2.23B
EBIT
2.03B 1.89B 2.49B 2.3B 1.24B 135M -69M -306M 164M 1.04B 1.05B 1.16B 1.57B 1.87B 2.19B 2.33B 2.63B 2.78B 3.03B 3.25B 3.18B 2.85B 2.15B
Depreciation & Amortization
3M 10M 18M 21M 23M 35M 52M 73M 96M 116M 132M 149M 158M 145M 138M 137M 52M 85M 55M 32M 79M 46M 74M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.