KeyCorp logo

KeyCorp

KEY-PK | NYSE
Chart Builder DCF Calculator
$18.96
+$0.33 (+1.77%)
Nov 2, 2026, 12:17 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
509M 522M 510M 489M 425M 405M -244M -410M 274M 219M 65M 303M 287M 312M 394M 542M 533M 448M 629M 645M 729M 622M
Depreciation & Amortization
-5M -5M 3M 7M 8M 3M 5M 19M 25M 24M 28M 39M 41M 41M 37M 26M 34M 40M -48M 59M 4M 17M
Stock-Based Compensation
33M 31M 33M 36M 33M 30M 28M 23M 27M 26M 31M 27M 29M 34M 31M 30M 30M 29M 26M 26M 26M 26M
Other Working Capital
-90M 278M -118M 441M -19M -805M 829M -379M -230M -433M 183M -37M 451M -549M 239M -259M 39M -147M 201M -51M -40M -76M
Other Non-Cash Items
-186M 222M -27M -374M 517M 386M 1.82B -568M 1M 233M 802M 490M -5M 114M 949M 1.8B -689M 387M -838M 306M -354M -902M
Deferred Income Tax
-2M 53M 19M -31M -14M 30M -213M -78M -63M 3M -72M -65M -46M 75M -65M -61M -25M 124M 20M -70M 88M 108M
Change in Working Capital
-90M -885M 180M 269M 265M -994M 335M -191M -481M -146M 183M -228M 276M 142M 239M -259M 39M -147M 201M -51M -40M -76M
Operating Cash Flow
259M -62M 718M 396M 1.23B -140M 1.73B -1.21B -217M 359M 1.04B 566M 582M 718M 1.59B 2.08B -78M 881M -10M 915M 453M -205M
Capital Expenditures
-26M -12M -45M -29M -23M -10M -23M -17M -13M -12M -43M -25M -50M -24M -35M -19M -36M -18M -35M 1M -20M -12M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -58M n/a -20M n/a n/a -9M
Purchase of Investments
-4.53B -2.25B -2.7B -1.95B -1.46B -3.98B -3.22B -16.16B -4.52B -3.86B -3.97B 318M -526M -7.64B -1.03B -1.47B -3.67B -2.63B -5.08B -6.9B -6.4B -9.87B
Sales Maturities Of Investments
2.57B 2.23B 5.8B 350M 5.78B 3.9B 3.42B 14.8B 2.41B 1.46B 1.66B 2.41B 1.5B 896M 3.65B -885M 3.34B 9.35B 9.27B 2.13B 1.51B 4.23B
Other Investing Acitivies
-22M -4.56B -649M 426M -1.57B -624M 1.03B 1.65B 2.79B 2.79B 2.94B 3.54B 1B -565M -3.16B -3.8B -5.74B -4.72B -3.13B -1.18B 325M 123M
Investing Cash Flow
-2.01B -4.59B 2.41B -1.2B 2.73B -711M 1.19B 272M 658M 374M 592M 6.24B 1.92B -7.34B -583M -6.17B -6.15B 1.97B 1B -5.96B -4.58B -5.53B
Debt Repayment
-2.35B 6.08B -1.26B -2.62B -11M 338M -3.59B -4.33B -1.62B 1.18B -2.52B -5.73B -3.29B 5.26B 1.66B 4.76B 9.23B 1.07B -1.28B 61M 595M -958M
Common Stock Repurchased
-339M -435M -200M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -38M n/a n/a n/a n/a n/a -709M -300M -135M
Dividend Paid
-258M -259M -262M -264M -263M -265M -238M -230M -230M -229M -228M -227M -228M -228M -228M -209M -209M -208M -209M -201M -206M -207M
Other Financial Acitivies
5.27B -898M -2.05B 3.86B -3.83B 942M 2.18B 4.63B 1.49B -1.38B 1.3B -841M 984M 1.52B -2.26B -1.01B -2.8B -3.95B 641M 5.86B 3.89B 6.87B
Financial Cash Flow
2.33B 4.5B -3.77B 979M -4.11B 1.02B -2.45B 883M -362M -427M -1.45B -6.8B -2.53B 6.52B -832M 4.13B 6.22B -3.08B -841M 5.01B 3.99B 5.58B
Net Cash Flow
581M -157M -651M 172M -143M 166M 467M -50M 79M 306M 175M 8M -26M -103M 170M 39M -6M -229M 150M -29M -146M -153M
Free Cash Flow
233M -74M 673M 367M 1.21B -150M 1.7B -1.22B -230M 347M 994M 541M 532M 694M 1.55B 2.06B -114M 863M -45M 916M 433M -217M
Adj. Free Cash Flow
200M -105M 640M 331M 1.18B -180M 1.68B -1.25B -257M 321M 963M 514M 503M 660M 1.52B 2.03B -144M 834M -71M 890M 407M -243M
Maintenance CapEx
-5M -5M n/a n/a -13.56M -5.24M -23M -17M -4.05M n/a -12M n/a n/a n/a n/a n/a -31.35M -18M -26.14M 2M -20M -310.14K
Growth CapEx
-21M -7M -45M -29M -9.44M -4.76M n/a n/a -8.95M -12M -31M -25M -50M -24M -35M -19M -4.65M n/a -8.86M -1M n/a -11.69M
Owner Earnings
254M -67M 718M 396M 1.22B -145.24M 1.7B -1.22B -221.05M 359M 1.02B 566M 582M 718M 1.59B 2.08B -109.35M 863M -36.14M 917M 433M -205.31M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.