Kimco Realty Corporation logo

Kimco Realty Corporation

KIM-PL | NYSE
Chart Builder DCF Calculator
$18.91
+$0.08 (+0.42%)
Nov 2, 2026, 10:36 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
734.3M 163.14M 174.12M 151.26M 168.76M 605.87M 562.98M 419.44M 391.09M 373.45M 360.67M 663.48M 476.77M 412.35M 172.35M 114.53M 243.55M 696.39M 943.14M 844.33M 964.18M 417.55M 1.05B
Depreciation & Amortization
615.5M 617.82M 612.49M 614.45M 616.53M 602.95M 607.42M 603.69M 571.84M 554.59M 535.68M 507.27M 507.66M 505.64M 501.01M 505M 513.96M 502.78M 450.74M 395.32M 335.98M 293.45M 294.43M
Stock-Based Compensation
6.13M -12.22M -6.73M n/a 8.52M 34.96M 31.58M 34.9M 34.1M 33.89M 33.77M 33.05M 31.79M 30.1M 28.46M 26.64M 25.36M 24.87M 18.39M 10.88M 11.18M 12.2M 17.78M
Other Working Capital
-34.7M 3.02M 21.79M 23.55M 10.91M -36.32M -32.23M -22.34M -19.95M 39.15M 75.85M 92.01M 126.26M 48.36M -947K 21.22M 43.48M 91.98M 97.75M 51.07M -11.88M 12.29M 704K
Other Non-Cash Items
238.92M 425.96M 375.1M 375.4M 390.67M -73.82M -47.07M -14.31M -19.86M -16.06M -20.82M -83.94M -48.96M 29.98M 288.97M 133.86M 148.06M -370.58M -655.54M -519.97M -701.82M -106.95M -776.5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -22.37M -25.58M -52.64M -52.64M -30.28M -27.06M n/a n/a n/a -1.47M -1.47M -1.47M -2.03M -1.53M -1.48M
Change in Working Capital
-115.65M -15.6M -15.79M -21.09M -83.29M -105.27M -101.57M -38.09M 1.48M 21.19M 45.82M 4.39M 99.79M 68.05M 21.01M 81.08M -23.57M -84.82M -90.57M -110.58M -66.62M 31.42M -837K
Operating Cash Flow
1.48B 1.18B 1.14B 1.12B 1.1B 1.06B 1.05B 1.01B 956.28M 941.48M 902.47M 1.07B 1.04B 1.02B 1.01B 861.11M 907.36M 767.54M 665.06M 618.88M 541.24M 646.14M 583.04M
Capital Expenditures
-117.71M -321.65M -295.5M -347.62M -342.99M -334.08M -332.5M -324.46M -477.84M -392.99M -308.48M -264.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
5.86M -1.65M 415K 18K 4.34M 15.45M 27.69M -126.18M -128.89M -134.09M -149.72M -10.76M -13.16M -10.44M -52.59M -49.73M -15.23M -280.33M -234.8M -230.25M -265.12M -5.11M -8.02M
Purchase of Investments
-102.77M -46.09M -96.54M -100.61M -1.81M -62.18M -12.78M -9.47M -13.06M -12.87M -17.99M -23.63M -23.67M -26.33M -21.57M -25.96M -28.1M -118.89M -222.42M -317.01M -308.92M -212.46M -107.5M
Sales Maturities Of Investments
328.67M 293.18M 326.54M 327.3M 5.39M 41.63M 10.83M 309.76M 310.22M 310.31M 459.58M 297.42M 598.75M 598.84M 451.33M 337.42M 45.93M 94.52M 232.95M 232.68M 216.94M 167.24M 252.27M
Other Investing Acitivies
59.47M -376.21M -410.48M -488.83M -723.69M -448.88M -676.25M -448.57M -202.73M -120.72M 94.28M -78.84M -234.65M -295.03M -361.21M -324.95M -340.7M -280.34M -202.97M -160.32M -24.94M -24.9M -87.11M
Investing Cash Flow
63.33M -272.57M -295.72M -377.77M -715.77M -540.08M -650.53M -318.54M -152.88M -310.44M 20.89M -136.98M 80.42M 254.84M 15.96M -63.22M -338.1M -585.04M -427.24M -474.9M -433.05M -174.86M -49.99M
Debt Repayment
1.04B 1.07B 114.68M -333.94M -795.49M -197.38M 793.58M 414.87M 917M 286.38M -356.21M 439.23M -188.23M -315.94M -379.88M -309.18M -274.83M 346.25M 298.72M 253.07M 346.62M -126.52M 17.15M
Common Stock Repurchased
-422.3M -47.65M -2.44M -4.8M 29.98M -115.75M -56.25M -53.47M -41.38M -14.72M -14.83M -14.8M -169K 384K 499K 499K 21.29M 20.79M 20.79M 20.79M n/a n/a -164K
Dividend Paid
-555.79M -726.02M -719.99M -714.58M -709.22M -702.13M -695.03M -687.31M -720.08M -699.21M -678.33M -657.46M -595.18M -594.86M -576.05M -550.93M -513.54M -475.85M -425.85M -382.13M -346.51M -285.25M -254.8M
Other Financial Acitivies
-1.51B -726.04M -198.61M -165.88M 323.96M 319.33M -720.98M -726.8M -728.96M -612.41M -66.39M -71.13M -36.93M -127.94M -126.43M -135.19M -156.37M -78.58M -79.62M -56.44M -29.24M -33.1M -493.33M
Financial Cash Flow
-1.2B -433.98M -806.37M -1.22B -1.01B -424.33M -407.08M -781.11M -437.62M -1.04B -1.12B -300.7M -816.46M -1.03B -1.07B -982.73M -929.4M -115.96M -121.55M -102.7M 50.31M -442.9M -730.99M
Net Cash Flow
384.44M 472.56M 37.1M -476.94M -629.56M 100.27M -4.26M -94.03M 365.78M -408.92M -192.41M 633.93M 300.73M 239.68M -41.14M -184.83M -359.94M 66.74M 116.47M 41.48M 158.49M 28.38M -197.94M
Free Cash Flow
1.36B 857.45M 843.69M 772.4M 758.2M 730.61M 720.84M 681.16M 478.44M 548.49M 593.99M 807.21M 1.04B 1.02B 1.01B 861.11M 907.36M 767.54M 665.06M 618.88M 541.24M 646.14M 583.04M
Adj. Free Cash Flow
1.36B 869.67M 850.41M 772.4M 749.68M 695.65M 689.26M 646.26M 444.34M 514.6M 560.22M 774.16M 1B 988.96M 983.34M 834.48M 882M 742.66M 646.66M 608M 530.06M 633.93M 565.26M
Maintenance CapEx
-326.91M -318.18M -290.11M -339.7M -264.62M -198.01M -142.53M -92.93M -293.45M -268.48M -239.78M -239.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-1.31M -3.48M -5.39M -7.91M -78.37M -136.07M -189.97M -231.53M -184.39M -124.51M -68.7M -24.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
909.3M 860.93M 849.08M 780.31M 836.56M 866.68M 910.82M 912.69M 662.83M 673M 662.69M 831.83M 1.04B 1.02B 1.01B 861.11M 907.36M 767.54M 665.06M 618.88M 541.24M 646.14M 583.04M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.