Klabin S.A. logo

Klabin S.A.

KLBAY | OTC
Chart Builder DCF Calculator
$6.28
-$0.07 (-1.10%)
At close: Oct 30, 2026, 12:06 PM ET
$6.28
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.38B 2.27B 3.81B 6.6B 3.02B -2.39B
Depreciation & Amortization
4.99B 3.96B 3.33B 3.17B 2.7B 2.38B
Stock-Based Compensation
n/a n/a 20.8M 17M 14.49M 13.46M
Other Working Capital
244.96M 590.93M 573.01M 346.67M -94.81M 1.35B
Other Non-Cash Items
-277.57M 579.39M 3.85M -1.67B 79.67M 3.97B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-696.03M 612.7M -399.18M 306.14M -1.29B 3.04B
Operating Cash Flow
6.4B 7.43B 6.75B 8.42B 4.89B 7.01B
Capital Expenditures
-2.83B -3.55B -4.36B -8.12B -3.88B -4.79B
Cash Acquisitions
n/a n/a n/a 10.2M n/a -388M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
837.27M 1.3B n/a n/a n/a n/a
Other Investing Acitivies
-957.42M -7.54B 71.92M 237.97M 201.84M 104.24M
Investing Cash Flow
-1.88B -8.6B -4.29B -7.88B -3.68B -5.07B
Debt Repayment
-502.78M 1.99B 5.34B 534.1M 1.38B -3.36B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-957M -1.56B -1.36B -1.66B -402M -223M
Other Financial Acitivies
411.72M -2.88B -2.44B -1.18B -1.01B -1.5B
Financial Cash Flow
-1.02B -2.43B 1.57B -2.27B -19.02M -5.07B
Net Cash Flow
3.37B -2.82B 4.87B -1.72B 1.2B -3.13B
Free Cash Flow
3.56B 3.88B 2.03B 295.96M 1.01B 2.23B
Adj. Free Cash Flow
3.56B 3.88B 2.01B 278.96M 999.07M 2.21B
Maintenance CapEx
-1.34B -1.29B -4.36B -3.25B n/a -2.21B
Growth CapEx
-1.49B -2.25B n/a -4.87B -3.88B -2.57B
Owner Earnings
5.06B 6.13B 2.38B 5.17B 4.89B 4.8B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.