Kinder Morgan Inc. logo

Kinder Morgan Inc.

KMI | NYSE
Chart Builder DCF Calculator
$32.93
-$0.64 (-1.91%)
Nov 2, 2026, 12:02 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
3.16B 2.72B 2.49B 2.63B 1.85B 623M
Depreciation & Amortization
2.45B 2.35B 2.25B 2.19B 2.14B 2.16B
Stock-Based Compensation
n/a n/a 63M 60M 59M 73M
Other Working Capital
9M -111M 907M -16M -138M -54M
Other Non-Cash Items
-368M -10M -213M -338M 1.53B 1.31B
Deferred Income Tax
780M 647M 710M 692M 355M 345M
Change in Working Capital
-108M -76M 1.2B -258M -218M 31M
Operating Cash Flow
5.92B 5.64B 6.49B 4.97B 5.71B 4.55B
Capital Expenditures
-3.03B -2.63B -2.35B -1.62B -1.28B -1.71B
Cash Acquisitions
-648M -62M -1.84B -487M -1.55B 1.07B
Purchase of Investments
-178M -121M -212M -229M -38M -386M
Sales Maturities Of Investments
382M n/a n/a n/a -206M -1.07B
Other Investing Acitivies
291M 183M 193M 162M 767M 1.18B
Investing Cash Flow
-3.18B -2.63B -4.18B -2.18B -2.31B -911M
Debt Repayment
-37M -116M 234M -677M -899M -108M
Common Stock Repurchased
n/a -7M -522M -368M n/a -50M
Dividend Paid
-2.6B -2.56B -2.53B -2.5B -2.44B -2.36B
Other Financial Acitivies
-202M -207M -197M 404M -123M -118M
Financial Cash Flow
-2.84B -2.89B -3.01B -3.15B -3.47B -2.64B
Net Cash Flow
-105M 118M -698M -353M -62M 1B
Free Cash Flow
2.89B 3.01B 4.15B 3.35B 4.43B 2.84B
Adj. Free Cash Flow
2.89B 3.01B 4.08B 3.29B 4.37B 2.77B
Maintenance CapEx
n/a -2.63B -2.35B n/a n/a -1.71B
Growth CapEx
-3.03B n/a n/a -1.62B -1.28B n/a
Owner Earnings
5.92B 3.01B 4.15B 4.97B 5.71B 2.84B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.