Kemper Corporation logo

Kemper Corporation

KMPR | NYSE
Chart Builder DCF Calculator
$34.23
+$1.01 (+3.04%)
Nov 2, 2026, 12:06 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-504.3M 35.9M 134.6M 238.3M 334.7M 340.3M 314.6M 270.3M 51.8M -120.7M -272.1M -376.8M -305.3M -280.4M -286.6M -339.1M -339.6M -330M -120.5M 82.8M 280.3M 469M
Depreciation & Amortization
83.6M 73.4M 74.3M 74.1M 51.5M 38.5M 26M 13.1M n/a 17.9M 34.1M 34.1M 34.1M 16.2M n/a n/a 26.4M 64.9M 79.2M 93.5M 67.1M 42.2M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 200K 200K 200K 200K n/a n/a 200K 400K 600K 25M 24.8M 24.6M
Other Working Capital
478.8M 376.2M 447.2M 322.5M 220M 161.5M -28M -143.2M -196.2M -274.6M -103.2M -34.4M -88.1M 24.1M -110.1M 32.8M 205M 494.2M 625.4M 579.2M 376.6M 215M
Other Non-Cash Items
444.4M -26.7M -26.7M -29.7M 13.8M 30M 41.3M 32.1M 140.9M 174.7M 154M 180.5M 121.2M 106.5M 186.4M 179.3M 129.3M 14.4M -120.1M -217.1M -266.1M -260.8M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -200K -200K -200K -200K n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
499.3M 410.7M 402.3M 301.9M 186.6M 111.1M 1M -138.5M -196.2M -169.4M -51.3M 17.5M -36.2M -29.2M -110.1M 32.8M 206.9M 442.6M 512.1M 520.7M 316.2M 251.5M
Operating Cash Flow
523M 493.3M 584.5M 584.6M 586.6M 519.9M 382.9M 177M -3.5M -97.5M -135.3M -144.7M -186.2M -186.9M -210.3M -127M 23M 191.9M 350.7M 504.3M 421.9M 526.3M
Capital Expenditures
-48.5M -33.8M -30.6M 21.7M 17.7M 7.6M n/a -58.2M -61.4M -59.1M -53.8M -42.8M -32.5M -24.8M -30.8M -41M -56M -64.6M -57.8M -51.1M -39.5M -42.5M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.9M 14.8M 14.8M 14.8M 4.9M -100K 16.2M 25.4M 25.4M 25.5M 14M
Purchase of Investments
-2.04B -1.69B -1.59B -1.71B -1.75B -1.67B -1.66B -1.31B -994.6M -826.7M -810.7M -964.6M -1.36B -1.72B -2.08B -2.27B -2.22B -2.19B -2.08B -1.52B -1.44B -1.39B
Sales Maturities Of Investments
1.95B 1.68B 2.03B 2.05B 1.92B 1.79B 1.45B 1.28B 1.23B 1.09B 893M 1.03B 1.27B 1.7B 1.98B 2.14B 2.09B 1.92B 2.46B 1.91B 1.44B 1.27B
Other Investing Acitivies
-7.8M -36.6M -65.3M -49.1M -45.3M -6M 24.3M -700K 200K 78.4M 79.4M 91.1M 104.8M 14M 8.5M 15.4M 10.3M -337.4M -463.5M -750.8M -750M -400.5M
Investing Cash Flow
-148M -78M 336.2M 258.6M 84.4M 67.4M -244.4M -86.9M 175.6M 285.4M 107.9M 126.4M -11M -21.5M -108.4M -148.8M -172.8M -655M -118.2M -386.7M -758.1M -539.3M
Debt Repayment
381.9M 450M n/a -450M -450M -450M n/a n/a n/a n/a n/a n/a n/a n/a 259.8M 259.8M 259.8M 259.8M -50M -48.8M 346.8M 346.8M
Common Stock Repurchased
-269.4M -297.9M -301.9M -265.2M -71.4M -42.9M -38.9M -25M n/a n/a n/a n/a n/a n/a n/a n/a -10M -119.6M -161.7M -161.7M -151.7M -56.6M
Dividend Paid
-94.5M -77.7M -79.6M -80.7M -81.3M -80.8M -80.1M -80.4M -80.3M -80.2M -80.1M -79.6M -79.3M -79.3M -79.7M -79.7M -79.4M -79.4M -80.6M -80.4M -80.4M -79.9M
Other Financial Acitivies
-525.6M -514.3M -479.6M 3.2M 1.3M -26M -20.2M -44.3M -63.2M -45.7M -45M -45.2M -1.9M 46.4M 197.9M 222.9M 218.9M 149.4M 400K -59.1M -60.3M 51.2M
Financial Cash Flow
-504.2M -438.1M -860.1M -792.7M -601.4M -598.6M -137.2M -146.7M -139.4M -122.9M -122M -121.6M -77.8M -28.3M 382.9M 408.3M 393.3M 213M -290.4M -350M 52M 259.1M
Net Cash Flow
-128M -21.6M 60.6M 50.5M 69.6M -10.5M 1.3M -53.1M 33.8M 65.3M -148.3M -139.2M -275M -236.7M 64.2M 129.4M 243.5M -250.1M -57.9M -232.4M -284.2M 246.1M
Free Cash Flow
474.5M 459.5M 553.9M 606.3M 604.3M 527.5M 382.9M 118.8M -64.9M -156.6M -189.1M -187.5M -218.7M -211.7M -241.1M -168M -33M 127.3M 292.9M 453.2M 382.4M 483.8M
Adj. Free Cash Flow
474.5M 459.5M 553.9M 606.3M 604.3M 527.5M 382.9M 118.8M -64.9M -156.6M -189.3M -187.7M -218.9M -211.9M -241.1M -168M -33.2M 126.9M 292.3M 428.2M 357.6M 459.2M
Maintenance CapEx
-48.5M -33.8M -30.6M 22.57M 18.57M 8.47M 867.3K -58.2M -61.4M -59.1M -53.8M -42.8M -32.5M -24.8M -14.8M -11.1M -7.7M n/a n/a n/a n/a -19.3M
Growth CapEx
n/a n/a n/a -867.3K -867.3K -867.3K -867.3K n/a n/a n/a n/a n/a n/a n/a -16M -29.9M -48.3M -64.6M -57.8M -51.1M -39.5M -23.2M
Owner Earnings
474.5M 459.5M 553.9M 607.17M 605.17M 528.37M 383.77M 118.8M -64.9M -156.6M -189.1M -187.5M -218.7M -211.7M -225.1M -138.1M 15.3M 191.9M 350.7M 504.3M 421.9M 507M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.