Komatsu Ltd. logo

Komatsu Ltd.

KMTUY | OTC
Chart Builder DCF Calculator
$38.87
+$0.82 (+2.16%)
At close: Oct 30, 2026, 3:59 PM ET
$38.87
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2027
Sep 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
392.41B 381.03B 376.07B 398.88B 413.11B 420.71B 439.26B 399.14B 389.43B 397.47B 393.08B 398.41B 369.07B 351.07B 326.11B 301.05B 294.05B 264.21B 224.68B 195.56B 161.93B 130.76B
Depreciation & Amortization
129.51B 168.68B 161.83B 161.22B 160.3B 161.34B 163B 160.4B 161.49B 160.23B 156.84B 155.55B 153.06B 151B 149.69B 148.87B 141.66B 138.27B 136.35B 133.91B 136.17B 135.55B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
15.69B 41.86B 10.89B 43.03B 31.67B 23.25B 29.86B 32.35B 50.82B 35.46B 77.08B 69.36B 104.87B 99.11B 33.35B 46.65B 1.52B 11.62B 71.66B 29.09B 50.76B 63.37B
Other Non-Cash Items
53.62B 26.69B 29.46B 41.86B 41.22B 44.48B 36.27B 25.9B 26.11B 21.45B 31.06B 29.29B 29.56B 29.99B 27.24B 23.96B 20.45B 15.76B 12.9B 11.92B 12.98B 15.1B
Deferred Income Tax
-1.69B -6.49B 3.06B 74M -16.93B -29.57B -29.63B -13.72B -2.56B -971M -3.26B -10.8B -11.66B -5.97B -4.28B 535M -6.05B -4.75B -7.66B -8.27B -9.14B -2.72B
Change in Working Capital
-113.22B -85.61B -121.46B -141.29B -170.55B -133.93B -91.73B -102.95B -109.32B -144.89B -142.92B -170.57B -171.77B -231.84B -292.29B -275.24B -281.03B -179.46B -65.3B -33.52B 57.08B 85B
Operating Cash Flow
460.62B 484.31B 448.96B 460.73B 427.15B 463.02B 517.17B 468.77B 465.14B 433.29B 434.78B 401.89B 368.25B 294.25B 206.47B 199.18B 169.07B 234.03B 300.97B 299.61B 359.03B 363.7B
Capital Expenditures
-240.02B -237.1B -207.93B -208.42B -193.39B -194.86B -191.12B -182.22B -210.25B -204.97B -202.95B -200.63B -185.99B -187.68B -183.53B -174.05B -166.93B -161.36B -162.96B -168.13B -178.55B -182.26B
Cash Acquisitions
16.56B 16.22B 5.35B 7.09B -4.88B -18.71B -11.18B -3.16B -14.67B -504M -1.08B -8.49B 15.88B 10.32B 11.63B -12.53B -8.94B -3.01B 1.04B 29.51B 25.51B 23.67B
Purchase of Investments
-1.26B -1.27B -1.08B -495M -574M -812M -918M -1.02B -876M -740M -415M -244M -700M -626M -1.94B -1.95B -1.87B -2.05B -686M -784M -456M -738M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -287M -285M -263M n/a 287M 525M 504M 242M 243M 3M 16M
Other Investing Acitivies
625M 3.39B 8.76B 11.27B 13.67B 12.77B 7.28B 1.19B 2.2B 3.92B 16M 5.68B 764M -1.9B -398M -2.2B -2.44B -1.51B -1.28B -1.45B 1.17B 2.04B
Investing Cash Flow
-224.08B -218.76B -199.23B -194.89B -200.5B -216.93B -210.67B -199.93B -227.34B -206.04B -204.43B -203.97B -170.33B -180.15B -174.25B -190.44B -179.66B -167.43B -163.64B -140.61B -152.34B -157.27B
Debt Repayment
160.35B 162.81B 102.22B 61.3B -21.51B 26.25B -32.98B 74.93B 130.12B 110.53B 27.83B -40.33B -49.5B 4.55B 57.6B 168.58B 131.29B 114.8B -25.22B -57.15B -139.54B -167.31B
Common Stock Repurchased
-135.38B -136.96B -105.72B -105.74B -70.02B -75.65B -101.25B -101.24B -101.24B -56.07B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-172.1B -172.1B -185.14B -185.14B -175.48B -175.48B -166.57B -166.57B -158.05B -158.05B -139.09B -139.09B -131.49B -131.49B -113.51B -113.51B -90.79B -90.79B -72.82B -72.82B -52.01B -52.01B
Other Financial Acitivies
-67.91B -21.7B -19.89B -21B -29.5B -22.88B -20.63B -18.9B -9.67B -12.66B -10.77B -6.36B -6.12B -3.87B -7.99B -13.21B -11.61B -11.52B -6.2B -9.4B -10.63B -11.9B
Financial Cash Flow
-215.05B -167.96B -208.54B -250.59B -296.51B -247.76B -321.42B -211.78B -138.83B -116.25B -122.03B -185.78B -187.11B -128.81B -61.89B 43.88B 30.91B 42.93B -73.8B -108.93B -171.74B -231.22B
Net Cash Flow
36.14B 122.98B 54.13B 22.08B -64.34B -22.95B -17.61B 63.2B 92.25B 128.37B 113.2B 9.32B -3.54B -40.07B -25.39B 63.1B 48B 148.99B 73.56B 53.98B 38.37B -20.55B
Free Cash Flow
220.6B 247.21B 241.03B 252.31B 233.77B 268.17B 326.04B 286.55B 254.89B 228.32B 231.83B 201.26B 182.26B 106.58B 22.94B 25.13B 2.14B 72.67B 138.01B 131.48B 180.47B 181.44B
Adj. Free Cash Flow
220.6B 247.21B 241.03B 252.31B 233.77B 268.17B 326.04B 286.55B 254.89B 228.32B 231.83B 201.26B 182.26B 106.58B 22.94B 25.13B 2.14B 72.67B 138.01B 131.48B 180.47B 181.44B
Maintenance CapEx
-126.4B -178.41B -178.63B -176.8B -166.57B -143.9B -123B -116.56B -134.27B -132.89B -107.93B -76.46B -28.38B -422.16M -250.33M -250.33M -250.33M -250.33M n/a -44.24B -96.2B -144.21B
Growth CapEx
-113.61B -58.7B -29.31B -31.62B -26.82B -50.96B -68.12B -65.66B -75.98B -72.08B -95.02B -124.17B -157.62B -187.25B -183.28B -173.8B -166.68B -161.11B -162.96B -123.89B -82.35B -38.05B
Owner Earnings
334.21B 305.91B 270.34B 283.94B 260.58B 319.12B 394.17B 352.21B 330.87B 300.4B 326.85B 325.43B 339.88B 293.83B 206.22B 198.93B 168.82B 233.78B 300.97B 255.37B 262.83B 219.49B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.