Knife River Corporation logo

Knife River Corporation

KNF | NYSE
Chart Builder DCF Calculator
$57.50
-$0.10 (-0.17%)
At close: Oct 30, 2026, 4:00 PM ET
$57.50
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
157.07M 201.68M 182.87M 116.22M 129.76M 147.33M
Depreciation & Amortization
193.74M 136.87M 123.81M 117.8M 93.47M n/a
Stock-Based Compensation
11.39M 7.83M 2.89M 1.27M 1.85M 1.78M
Other Working Capital
-18.35M 6.9M 22.11M 25.04M -23.65M 13.31M
Other Non-Cash Items
-18.4M -7.67M 7.68M -909K -12.06M 89.31M
Deferred Income Tax
25.49M -350K -1.61M 2.08M 32.86M 1.75M
Change in Working Capital
-90.82M -16.03M 20.09M -29.02M -64.64M -7.76M
Operating Cash Flow
278.48M 322.32M 335.73M 207.44M 181.24M 232.4M
Capital Expenditures
-348.04M -172.43M -124.28M -178.16M -174.23M -135.87M
Cash Acquisitions
-609.99M -130.98M n/a 1.75M -235.22M -56.68M
Purchase of Investments
n/a n/a n/a -2.34M -837K -1.51M
Sales Maturities Of Investments
n/a n/a n/a n/a 174.23M n/a
Other Investing Acitivies
44.38M 8.61M 6.39M 22.88M -162.21M 8.21M
Investing Cash Flow
-913.66M -294.8M -117.89M -155.88M -398.27M -185.86M
Debt Repayment
491.19M -7.04M 901.62M 695K 281.76M -2.49M
Common Stock Repurchased
n/a -1.67M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-13.72M n/a -867.23M -56.02M -57.96M -45.46M
Financial Cash Flow
477.47M -8.71M 34.39M -55.32M 223.8M -47.95M
Net Cash Flow
-157.72M 18.81M 252.23M -3.76M 6.78M -1.4M
Free Cash Flow
-69.57M 149.9M 211.44M 29.28M 7.01M 96.53M
Adj. Free Cash Flow
-80.96M 142.07M 208.56M 28.01M 5.16M 94.75M
Maintenance CapEx
-229.46M -142.56M -2.63M -60.92M -159.2M n/a
Growth CapEx
-118.58M -29.87M -121.65M -117.25M -15.03M -135.87M
Owner Earnings
49.02M 179.76M 333.09M 146.53M 22.04M 232.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.