Coca-Cola FEMSA S.A.B. de C.V. logo

Coca-Cola FEMSA S.A.B. de C.V.

KOF | NYSE
Chart Builder DCF Calculator
$114.75
-$1.65 (-1.42%)
At close: Nov 5, 2026, 4:00 PM ET
$114.75
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
23.84B 36.32B 29.01B 26.17B 22.94B 15.8B
Depreciation & Amortization
13.84B 12.13B 10.53B 10.43B 9.83B 10.03B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
834.17M -3.86B 1.21B -897M 1.49B 2.99B
Other Non-Cash Items
2.83B -2.78B 179M -31M -1.69B 4.14B
Deferred Income Tax
1.17B n/a n/a n/a n/a n/a
Change in Working Capital
-13.92B -3.23B 2.57B -1.08B 1.64B 5.18B
Operating Cash Flow
27.76B 42.44B 42.29B 35.49B 32.72B 35.15B
Capital Expenditures
-21.67B -25.79B -20.63B -17.74B -9.99B -9.94B
Cash Acquisitions
465.23M -751M 178M -2.36B n/a n/a
Purchase of Investments
-490.53M n/a n/a -558M n/a -1.58B
Sales Maturities Of Investments
n/a n/a n/a 1.77B 1M n/a
Other Investing Acitivies
339.91M 1.3B 384M -719M -204M 723M
Investing Cash Flow
-23.48B -23.39B -20.07B -19.6B -9.55B -10.51B
Debt Repayment
10.95B 510M -8.94B -2.97B -3.63B 16.54B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-15.73B -12.87B -12.19B -11.46B -10.65B -10.28B
Other Financial Acitivies
-1.99B -7.28B -5.23B -6.41B -5.99B -5.84B
Financial Cash Flow
-6.77B -19.64B -26.35B -20.85B -20.26B 417M
Net Cash Flow
-5.06B 1.72B -9.22B -6.97B 3.75B 23.01B
Free Cash Flow
6.1B 16.65B 21.66B 17.76B 22.73B 25.2B
Adj. Free Cash Flow
6.1B 16.65B 21.66B 17.76B 22.73B 25.2B
Maintenance CapEx
-17.51B -14.03B -14.35B -6.66B -6.09B -9.94B
Growth CapEx
-4.16B -11.77B -6.28B -11.08B -3.9B n/a
Owner Earnings
10.25B 28.42B 27.94B 28.83B 26.63B 25.2B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.