Koss Corporation logo

Koss Corporation

KOSS | NASDAQ
Chart Builder DCF Calculator
$3.13
-$0.26 (-7.67%)
At close: Nov 2, 2026, 4:00 PM ET
$3.20
+$0.07 (+2.24%)
After-hours: Nov 2, 2026, 4:34 PM ET
TTM
Period Ending
Q1 2027
Sep 30, 2026
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Net Income
-869.36K -391.46K -1.1M -871.12K -211.57K -874.83K -752.5K -749.54K -1.11M -950.91K -1.1M -1.01M -1.89M 8.31M 8.96M 9.59M 11.31M 1.27M 1.21M 337.39K 267.31K
Depreciation & Amortization
322.65K 305.73K 285.35K 270.48K 254.15K 237.21K 222.58K 212.48K 199.79K 194.19K 188.09K 185.47K 205.74K 225.82K 250.03K 268.29K 280.64K 293.47K 304.75K 310.15K 308.78K
Stock-Based Compensation
55.54K 24.93K 8.8K 13.59K 18.99K 31.78K 61.59K 91.46K 123.31K 155.83K 119.94K 84.04K 46.79K 88.04K 169.66K 288.88K 412.79K 463.63K 537.12K 572.17K 605.02K
Other Working Capital
454.04K 673.17K -53.54K 53.4K 119.29K 482.24K 143.12K 32.7K 187.45K -1.27M -737.33K -1.39M -1.8M 228.53K 101.19K 933.15K 1.58M 140.34K 18.55K -326.51K -310.65K
Other Non-Cash Items
-201.52K 113.55K 67.35K 61.98K -349.07K -296.77K -334.15K -337.04K -196.92K 169.6K 144.12K 303.8K 284.29K -128.38K -368.54K -506.46K -1.21M -1.23M -623.12K -625.22K -411.38K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 9.2K -648.9K -648.9K -648.9K -658.1K n/a n/a 28.4K 28.4K 28.4K 28.4K -45.78K -85.87K
Change in Working Capital
-155K 386.46K -376.26K 362.4K 633.65K 687.7K 948.5K 886.87K 1.7M 889.66K 1.4M 938.56K 339.68K 2.24M 1.34M 310.31K 850.14K -1.76M -1.35M -1.37M -1.08M
Operating Cash Flow
-847.69K 439.21K -1.12M -162.67K 346.16K -214.91K 146.02K 104.24K 724.27K -190.53K 102.37K -148.12K -1.67M 10.74M 10.35M 9.98M 11.68M -942.53K 111.2K -816.65K -398.45K
Capital Expenditures
-764.7K -316.49K -323.44K -383.99K -134.62K -490.72K -484.57K -479.72K -506.24K -461.76K -491.16K -449.55K -399.39K -98.45K -78.38K -83.5K -62.74K -108.16K -151.52K -300.75K -392.35K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 224.99K 224.99K n/a n/a -224.99K -224.99K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-12.91M -13.91M -13.87M -9.86M -9.86M -13.86M 4.99M -1.17K -3M n/a -15.96M -10.97M -20.86M -18.86M -16.88M -14.88M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
11.04M 11.04M 11.16M 7.22M 9.27M 14.3M -5.15M -138K 3.03M n/a 16.35M 9.24M 4.02M 2.02M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.97M 2.95M 2.95M 2.95M -51.3K -70.58K 49.51K 49.51K 274.5K 263.34K 143.24K 143.25K -81.75K -88K -87.99K 1.93M 1.93M 1.92M 1.92M -96.21K -96.21K
Investing Cash Flow
335.4K -237.5K -85.02K -78K -779.64K -120.28K -375.42K -344.38K -197.66K -198.43K -181.14K -2.26M -17.32M -17.02M -17.05M -13.04M 1.86M 1.81M 1.77M -396.96K -488.56K
Debt Repayment
-4.98K -7.35K -4.84K -2.37K -2.37K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
16.12K 18.68K 18.68K 18.68K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.03M 3.12M
Financial Cash Flow
11.14K 11.33K 167.31K 169.77K 198.67K 305.91K 251.62K 251.62K 239.85K 134.98K 69.82K 118.21K 100.91K 171.35K 137.33K 88.94K 96.74K 1.39M 1.58M 4.61M 4.67M
Net Cash Flow
-501.14K 213.04K -1.03M -70.89K -234.82K -29.28K 22.21K 11.47K 766.45K -253.98K -8.95K -2.29M -18.89M -6.12M -6.57M -2.98M 13.64M 2.26M 3.46M 3.39M 3.78M
Free Cash Flow
-1.61M 122.72K -1.44M -546.65K 211.53K -705.63K -338.55K -375.48K 218.04K -652.29K -388.8K -597.67K -2.07M 10.64M 10.27M 9.89M 11.61M -1.05M -40.31K -1.12M -790.81K
Adj. Free Cash Flow
-1.67M 97.79K -1.45M -560.24K 192.54K -737.41K -400.14K -466.94K 94.73K -808.13K -508.74K -681.71K -2.12M 10.55M 10.1M 9.6M 11.2M -1.51M -577.43K -1.69M -1.4M
Maintenance CapEx
-398.72K -311.72K -311.72K -341.23K -44.2K -401.39K -402.19K -432.05K -488.73K -440.4K -469.81K -428.19K -395.54K -98.45K -78.38K -60.62K -39.86K -85.29K -75.16K -247.26K -254.67K
Growth CapEx
-365.98K -4.77K -11.72K -42.76K -90.43K -89.33K -82.38K -47.67K -17.51K -21.36K -21.36K -21.36K -3.85K n/a n/a -22.87K -22.87K -22.87K -76.36K -53.49K -137.69K
Owner Earnings
-1.25M 127.49K -1.43M -503.89K 301.96K -616.3K -256.17K -327.81K 235.54K -630.93K -367.44K -576.31K -2.07M 10.64M 10.27M 9.92M 11.64M -1.03M 36.05K -1.06M -653.12K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.