Keppel DC REIT logo

Keppel DC REIT

KPDCF | OTC
Chart Builder DCF Calculator
$1.66
$0.00 (0.00%)
At close: Oct 6, 2026, 10:17 AM ET

Market Data

Market Cap
$4.06B
Enterprise Value
$7.3B
Beta
0.84
Average Volume
883
Shares Outstanding (Diluted)
2.45B
Shares Change YoY
8.88%
Institutional Ownership
N/A
Exchange
OTC
ISIN
SG1AF6000009

Price Performance

Price Change 1M
1.8%
Price Change 3M
-2.4%
Price Change 6M
-7.8%
Price Change YTD
0.0%
Price Change 1Y
-12.6%
Price Change 3Y
9.2%
Price Change 5Y
-12.6%
1M CAGR (ann.)
8.5%
1Y CAGR (ann.)
-6.7%
5Y CAGR (ann.)
2.6%
All-Time CAGR
6.0%

Valuation

PE Ratio
11.22
Forward PE
22.99
PEG Ratio
0.95
Forward PEG
0.97
PS Ratio
11.04
Forward PS
9.80
PB Ratio
1.24
P/FCF Ratio
35.42
P/Adj. FCF Ratio
39.20
P/OCF Ratio
35.52
EV/Sales
15.47
EV/EBIT
20.29
EV/EBITDA
N/A
EV/FCF
49.61
Earnings Yield
8.9%
FCF Yield
2.8%
Adj. FCF Yield
2.6%

Financial Health

Net Debt
S$2.03B
Total Debt
S$2.29B
Cash & Short-Term Investments
S$244.1M
Total Assets
S$6.74B
Current Ratio
1.58
Quick Ratio
1.58
Debt / Equity Ratio
0.54
Debt / EBITDA
N/A
Debt / FCF
15.57
OCF / Debt
0.06
Interest Coverage
0.00
Altman Z-Score
1.72
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
78.3%
Operating Profit Margin
77.8%
EBITDA Margin
37.4%
Net Profit Margin
94.2%
FCF Margin
31.2%
Adj. FCF Margin
28.2%
SBC / Revenue
3.0%
SBC Impact (per share)
-9.7%

Returns

Return on Assets
6.6%
Return on Equity
10.6%
Return on Invested Capital
5.1%
Return on Capital Employed
5.7%
Return on Tangible Assets
6.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
3.3%
Revenue CAGR 5Y
2.6%
Revenue CAGR 10Y
17.4%
EPS CAGR 3Y
0.0%
EPS CAGR 5Y
3.5%
EPS CAGR 10Y
4.7%
FCF CAGR 3Y
-20.9%
FCF CAGR 5Y
-14.8%
FCF CAGR 10Y
7.1%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
-11.9%
Revenue Growth Next 3Y
8.3%
Earnings Date
Jan 29, 2027
EPS Estimate (next Q)
$0.03
EPS Growth Est (next Q)
-10.6%
Revenue Est (next Q)
$125.42M
Revenue Growth Est (next Q)
-10.2%

Fair Value Estimates

Graham Number
$2.10
Graham Upside
26.5%
Lynch Fair Value
$0.74
Lynch Upside
-55.4%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
S$147.2M
Free Cash Flow
S$147.2M
Adj. Free Cash Flow
S$132.99M
FCF Per Share
$0.06
OCF Per Share
$0.06
OCF/S Ratio
31.2%

Income Statement

Revenue
S$472.1M
Gross Profit
S$369.45M
Operating Income
S$367.08M
EBITDA
S$0
Net Income
S$444.55M
EPS (Diluted)
$0.19
Revenue / Employee
$26.23M
Profit / Employee
$24.7M
Employees
18

Dividends

Annual Dividend
$0.41
Dividend Yield
24.70%
Payout Ratio
214.3%
FCF Payout Ratio
78.4%
Adj. FCF Payout Ratio
86.8%
Dividend Growth (YoY)
48.6%
Pay Frequency
Monthly
Ex-Dividend Date
Sep 8, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.