Keppel Corporation Limited logo

Keppel Corporation Limited

KPELY | OTC
Chart Builder DCF Calculator
$15.52
+$0.12 (+0.78%)
Nov 2, 2026, 12:59 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.02B 1.32B 4.27B 726.89M 897.79M 8.4M
Depreciation & Amortization
170.48M 207.52M 221.44M 241.96M 406.4M 413.51M
Stock-Based Compensation
n/a 53.91M 37.34M 43.4M 37.37M 39.88M
Other Working Capital
39.87M -103.31M -208.96M 103.04M -1.01B 146.76M
Other Non-Cash Items
-369.09M -1.13B -4.08B -1.26B -1.43B -853.91M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
281.89M -253.21M -397.69M 503.91M -186.6M 594.57M
Operating Cash Flow
1.1B 200.34M 58.43M 259.59M -275.56M 202.45M
Capital Expenditures
-513.88M -611.42M -921.09M -696.21M -538.37M -484.45M
Cash Acquisitions
408.02M 810.74M -482.37M -175.07M 1.66B -93.7M
Purchase of Investments
-634.5M n/a n/a -1.1B -156.78M -743.6M
Sales Maturities Of Investments
219.84M n/a n/a 341.8M 670.25M 376.92M
Other Investing Acitivies
9.36M 501.62M 460.75M 958.29M 392.81M 670.73M
Investing Cash Flow
-511.16M 700.93M -942.71M -667.29M 2.03B -274.1M
Debt Repayment
289.92M 742.94M 1.38B -336.42M -599.25M 1.03B
Common Stock Repurchased
-116M n/a n/a -499.99M -13.05M -19.04M
Dividend Paid
-616.95M -608.09M -581.52M -643.23M -345.75M -273.08M
Other Financial Acitivies
-96.32M 1.75M -71.27M -41.94M 289.91M -22.89M
Financial Cash Flow
-539.35M 136.6M 722.94M -1.52B -668.13M 712.66M
Net Cash Flow
7.87M 1.03B -179.68M -2.1B 1.14B 631.23M
Free Cash Flow
585.69M -411.08M -862.66M -436.62M -813.93M -282M
Adj. Free Cash Flow
585.69M -464.98M -900M -480.03M -851.29M -321.88M
Maintenance CapEx
-513.88M -611.42M -796.29M -692.9M -523.62M -484.45M
Growth CapEx
n/a n/a -124.8M -3.31M -14.74M n/a
Owner Earnings
585.69M -411.08M -737.86M -433.31M -799.18M -282M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.