KKR Real Estate Finance Trust Inc. logo

KKR Real Estate Finance Trust Inc.

KREF | NYSE
Chart Builder DCF Calculator
$5.00
-$0.29 (-5.48%)
Nov 2, 2026, 12:04 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-202.21M -188.66M -101.9M -50.49M -3.99M -24.09M 32.01M 34.33M 1.66M 35.82M -9.83M -31.66M 1.56M -68.19M -23.07M 37.59M 57.84M 136.42M 142.5M 137.18M 125.7M 121.21M 119.06M
Depreciation & Amortization
10.02M 3.59M 3.09M 2.6M 2.21M 1.96M 1.47M 983K 488K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
7.07M 7.37M 7.61M 7.93M 8M 8.01M 8.09M 8.26M 8.27M 8.27M 8.22M 8.08M 8M 8M 7.86M 7.84M 7.75M 7.61M 7.56M 7.43M 7.32M 6.68M 6.06M
Other Working Capital
2.3M 2.64M 1.91M 1.81M -4.47M -596K -4.14M 161K 4.23M 1.37M 2.86M 90K -488K -2.67M -1.08M -454K 64K 507K 143K -306K 580K 798K -75K
Other Non-Cash Items
233.06M 240.66M 163.99M 117.25M 77.69M 114.5M 70.49M 78.93M 126.11M 97.47M 150.48M 179.47M 151.06M 220.61M 174.47M 107.99M 74.98M -7.71M -22.01M -21.55M -15.17M -11.44M -8.58M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-907K 48K -3.28M -5.01M -10.03M 4.1M 1.93M 10.06M 14.56M 2.18M -302K -177K -4.58M -10.56M -9.63M -12.29M -8.68M -1.25M -400K 1.73M 2.66M 3.67M 1.41M
Operating Cash Flow
47.03M 63M 69.51M 72.28M 73.87M 104.48M 113.99M 132.56M 151.08M 143.74M 148.57M 155.72M 156.05M 149.85M 149.63M 141.13M 131.89M 135.07M 127.66M 124.79M 120.5M 120.13M 117.95M
Capital Expenditures
-2.71M -28.69M -7.24M -5.58M -2.9M -2.6M -7.28M -8.11M -8.09M -7.61M -2.63M -1.39M -1.39M -1.69M -1.39M -520K -520K n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-39.76M -63.74M -59.94M -33.52M -24.36M -16.42M -3.45M -2.38M -1.11M -627K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 1.04B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 282.28M 277.16M 277.16M 277.16M -5.13M n/a n/a n/a
Other Investing Acitivies
1.53B -281.52M 798.47M 303.39M 834.62M 686.7M 669.75M 1.13B 794.31M 427.1M 365.95M 14.87M -268.14M 28.02M -758.35M -1.46B -2.21B -2.36B -2.15B -1.54B -488.62M -338.17M 42.07M
Investing Cash Flow
1.49B 667.51M 734.23M 264.29M 807.36M 667.68M 659.02M 1.12B 785.11M 418.86M 363.32M 13.49M -269.52M 26.33M -759.74M -1.18B -1.94B -2.08B -1.87B -1.54B -488.62M -338.17M 42.07M
Debt Repayment
-1.45B -612.65M -646.68M -199.57M -627.72M -624.11M -654.73M -1.17B -821.79M -536.7M -510.12M -123.89M 205.97M 92.97M 845.09M 876.81M 1.42B 1.68B 1.28B 1.43B 333.39M 153.09M -210.02M
Common Stock Repurchased
-59.46M -52.39M -34.34M -43.41M -34.13M -29.9M -9.83M n/a n/a n/a n/a n/a -7.45M -17.71M -35.79M -35.79M -28.34M -18.08M n/a -1.72M -1.72M -1.72M -3.53M
Dividend Paid
-69.24M -86.19M -87.08M -88.16M -89.19M -90.1M -90.48M -103.1M -115.49M -127.87M -140.25M -140.16M -140.26M -140.49M -140.23M -136.91M -128.28M -120.4M -111.38M -103.95M -101.38M -97.96M -96.35M
Other Financial Acitivies
-9.54M -12.76M -5.65M -24.65M -34.2M -30.76M -29.41M -18.27M -9.4M -8.28M -9.05M -7.47M -13.8M -19M -26.49M -36.65M -37.72M -46.18M -38.99M -28.7M -21.3M -10.51M -10.65M
Financial Cash Flow
-1.58B -756.12M -773.74M -355.78M -785.24M -774.87M -784.45M -1.29B -946.68M -672.85M -659.42M -271.51M 44.47M -78.93M 701.54M 1.01B 1.69B 1.95B 1.71B 1.58B 376.06M 209.96M -320.55M
Net Cash Flow
-39.96M -25.61M 30M -19.21M 95.99M -2.71M -11.44M -41.77M -10.49M -110.25M -147.53M -102.31M -69.01M 97.25M 91.43M -23.15M -118.68M 6.5M -34.46M 162.94M 7.94M -8.08M -160.52M
Free Cash Flow
44.33M 34.31M 62.27M 66.7M 70.98M 101.88M 106.71M 124.46M 143M 136.12M 145.94M 154.33M 154.66M 148.16M 148.24M 140.61M 131.37M 135.07M 127.66M 124.79M 120.5M 120.13M 117.95M
Adj. Free Cash Flow
37.26M 26.95M 54.66M 58.77M 62.97M 93.87M 98.62M 116.2M 134.73M 127.85M 137.72M 146.25M 146.66M 140.16M 140.38M 132.77M 123.61M 127.46M 120.1M 117.37M 113.18M 113.45M 111.89M
Maintenance CapEx
-10.02M -3.59M -3.09M -2.6M -1.73M -1.49M -998K -508K -488K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
7.32M -25.1M -4.15M -2.98M -1.16M -1.11M -6.28M -7.6M -7.6M -7.61M -2.63M -1.39M -1.39M -1.69M -1.39M -520K -520K n/a n/a n/a n/a n/a n/a
Owner Earnings
37.01M 59.41M 66.42M 69.68M 72.14M 102.99M 112.99M 132.06M 150.59M 143.74M 148.57M 155.72M 156.05M 149.85M 149.63M 141.13M 131.89M 135.07M 127.66M 124.79M 120.5M 120.13M 117.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.