KT Corporation logo

KT Corporation

KT | NYSE
Chart Builder DCF Calculator
$17.34
+$0.06 (+0.35%)
Nov 2, 2026, 9:55 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.35T 1.65T 1.82T 965.29B 903.21B 619.44B 445.64B 1.36T 1.27T 1.21T 1.14T 1.24T 1.28T 1.2T 1.34T 1.52T 1.53T 1.59T 1.46T 1.12T 1.01T 847.5B
Depreciation & Amortization
2.94T 3.93T 3.94T 3.94T 3.94T 4.09T 4.1T 4.6T 4.51T 4.34T 4.14T 3.6T 3.63T 3.6T 3.71T 3.69T 3.68T 3.64T 3.65T 3.64T 3.64T 3.66T
Stock-Based Compensation
n/a n/a n/a n/a n/a 929M 929M 929M 929M 6.42B 6.42B 6.42B 6.42B 5.26B 5.26B 5.26B 5.26B n/a n/a n/a n/a n/a
Other Working Capital
-1.02T -2.21T -1.82T -555.38B -497.52B 360.91B 364.08B 1.46T 4.27T 4.01T 3.81T 2.38T -822.33B -397.06B -170.37B -783.72B 117.66B -109.71B -47.26B -1.88T -973.35B -491.17B
Other Non-Cash Items
1.61T 274.85B 15.12B -162.06B -117.6B -255.88B -97.06B -523.84B -537.68B -175.12B -290.2B 128.63B -215.48B -241.77B -263.89B -157.6B -260.05B -557.61B -336.94B -76.48B 204.28B 458.22B
Deferred Income Tax
314.35B 556B 576.82B 291.66B 269.37B 197.76B 188.71B 552.26B 488.4B 318.36B 290.21B 199.71B 250.45B 250.45B 329.42B 382.43B 412.21B 564.14B 519.02B 396.37B 338.06B 286.43B
Change in Working Capital
-1.72T -1.42T -1.41T -417.97B -475.29B -75.3B 427.38B -550.71B 336.53B 1.57B 158.53B -385.78B -791.15B -1.19T -1.52T -831.73B -410.5B -2.21B 273B 144.8B -232.87B -277.14B
Operating Cash Flow
4.5T 4.98T 4.94T 4.62T 4.52T 4.58T 5.07T 5.44T 6.06T 5.7T 5.45T 4.8T 4.17T 3.62T 3.6T 4.61T 4.96T 5.23T 5.56T 5.22T 4.96T 4.97T
Capital Expenditures
-2.88T -2.94T -4.04T -3.98T -4.12T -4.07T -3.27T -3.55T -3.53T -3.53T -3.79T -3.46T -3.64T -3.64T -3.87T -4.07T -4T -4.33T -4.25T -4.1T -3.89T -3.73T
Cash Acquisitions
61.97B 115.99B 169.55B 167.85B 124.65B 47.51B -29.3B -54.68B -93.26B -70.14B -82.54B -112.46B -95.94B -103.84B -243.06B -248.45B -1.23T -1.26T -1.11T -1.08T -306.38B -311.15B
Purchase of Investments
-1.48T -1.83T -1.69T -1.49T -1.38T -1.32T -1.36T -1.25T -1.75T -1.46T -1.18T -1.68T -1.38T -1.38T -1.73T -1.52T -1.44T -1.67T -1.51T -1.18T -1.16T -1.24T
Sales Maturities Of Investments
754.54B 1.06T 994.31B 979.97B 1.25T 1.43T 1.79T 1.9T 1.67T 1.19T 641.58B 1.02T 1.32T 1.32T 1.66T 1.26T 1T 1.48T 1.55T 1.6T 1.55T 1.61T
Other Investing Acitivies
-982.73B -223.64B -394.84B -374.7B -357.67B -334.21B -340.48B -286.71B -233.12B -213.48B -229.48B -243.93B -245.29B -1.07T -675.05B -771.4B -808.68B -174.63B -565.02B -560.89B -441.79B -287.14B
Investing Cash Flow
-4.12T -4T -4.52T -4.29T -4.1T -3.89T -2.85T -2.89T -3.62T -3.78T -4.32T -4.16T -3.72T -4.56T -4.84T -5.17T -6.27T -5.54T -5.14T -4.71T -3.63T -3.47T
Debt Repayment
-469.68B -664.69B 14.2B 171.05B 214.73B 291.79B -549.4B -871.47B -433.24B -975.94B -308.62B -279.32B -567.84B 1.07T 889.84B 871.79B 1.44T 466.27B 505.83B 156.34B -602.37B 216.28B
Common Stock Repurchased
-209.74B -202.8B -250B -282.12B -231.5B -79.32B -59.22B -27.1B -27.1B -205.21B -300.09B -300.09B -300.09B -121.98B n/a -942M -1M -1.02B -193.63B -306.43B -308.31B -307.29B
Dividend Paid
-615.54B -577.81B -577.81B -556.12B -534.31B -872.34B -872.35B -749.4B -626.99B -526.84B -526.83B -526.81B -526.26B -476.79B -476.79B -476.88B -476.89B -350.27B -350.33B -350.35B -350.3B -310.64B
Other Financial Acitivies
157.06B 171.28B 182.15B 274.24B 139.08B 97.84B 90.92B -60.95B 620.82B 677.1B 677.39B 732.34B 175.94B 132.38B 256.29B 167.12B 64.03B 120.4B -3.15B 91.46B 79.96B 25.96B
Financial Cash Flow
-1.14T -1.27T -631.46B -392.96B -411.99B -562.03B -1.39T -1.71T -466.5B -1.03T -458.14B -373.88B -1.22T 607.46B 669.33B 561.09B 1.03T 235.39B -41.28B -408.99B -1.18T -375.69B
Net Cash Flow
-988.28B -481.96B -209.71B -63.6B 7.69B 132.31B 837.13B 843.52B 1.98T 891.46B 670.37B 255.15B -776.35B -333.12B -570.53B 6.15B -275.23B -70.86B 384.97B 98B 154.72B 1.13T
Free Cash Flow
1.61T 2.04T 900.77B 634.48B 392.75B 511.8B 1.8T 1.89T 2.53T 2.17T 1.66T 1.34T 530.2B -24.06B -268.57B 538.05B 954.71B 906.81B 1.31T 1.12T 1.07T 1.25T
Adj. Free Cash Flow
1.61T 2.04T 900.77B 634.48B 392.75B 510.88B 1.8T 1.89T 2.53T 2.16T 1.66T 1.33T 523.78B -29.31B -273.83B 532.8B 949.46B 906.81B 1.31T 1.12T 1.07T 1.25T
Maintenance CapEx
-1.75T -1.91T -2.9T -3.04T -3.47T -3.95T -3.14T -3.41T -3.25T -3.11T -3.39T -3.08T -3.23T -3.21T -3.38T -3.44T -3.4T -3.81T -3.76T -3.75T -3.68T -3.6T
Growth CapEx
-1.13T -1.03T -1.14T -940.81B -653.05B -116.12B -129.03B -145.34B -279.58B -423.04B -395.17B -378.86B -403.39B -433.81B -484.35B -628.03B -602.23B -521.29B -491.18B -347.5B -214.54B -121.6B
Owner Earnings
2.74T 3.07T 2.04T 1.58T 1.05T 627.92B 1.93T 2.03T 2.81T 2.59T 2.06T 1.72T 933.59B 409.75B 215.78B 1.17T 1.56T 1.43T 1.8T 1.47T 1.29T 1.37T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.