Kawasaki Heavy Industries Ltd. logo

Kawasaki Heavy Industries Ltd.

KWHIY | OTC
Chart Builder DCF Calculator
$5.21
-$0.07 (-1.33%)
Nov 2, 2026, 9:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
15.66B 42.3B 43.77B 17.84B 4.25B 43.84B 30.5B -1.71B 15.38B 38.86B 9.87B -32.44B 9.09B 516M 28.75B 18.31B 5.46B 1.39B 4.03B -4.24B 11.46B
Depreciation & Amortization
26.58B 27.01B 26.59B 25.85B 24.37B 28.04B 22.55B 21.97B 20.88B 19.96B 17.49B 22.13B 21.39B 21.39B 18.4B 18.57B 19.01B 20.04B 18.94B 19.34B 18.68B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-78.14B 154.42B -38.06B -8.16B -48.75B 101.32B 29.13B -39.61B 1.86B 103.49B -40.57B 30.53B -11.53B 86.8B -6.06B 619M -47.07B 166.17B -1.14B -17.35B -13.02B
Other Non-Cash Items
-2.71B 13.42B -10.41B -9.75B -7B 7.47B 4.3B -10.41B 2.16B 4.99B 7.25B -21.29B -11.69B 4.92B 717M 3.12B -2.15B 1.17B 9.51B 5.99B 1.25B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-67.95B 137.94B -114.48B -52.26B -29.37B 147.8B -98.59B -70.42B -14.79B 65.78B -117.09B 38.58B -41.23B 109.91B -90.96B -48.04B -84.31B 269.93B -83.96B -75.68B -60.97B
Operating Cash Flow
-28.42B 220.67B -54.53B -18.31B -7.75B 227.14B -41.25B -60.58B 23.62B 129.58B -82.48B 6.99B -22.43B 136.74B -43.09B -8.04B -62B 292.53B -51.47B -54.59B -29.58B
Capital Expenditures
-20.41B -27.59B -24.82B -39.12B -4.45B -31.21B -61.4B 16.56B -22.63B -11.7B -27.61B -21.73B -19.02B -20.19B -14.76B -10.68B -13.32B -16.55B -13.16B -15.21B -14.02B
Cash Acquisitions
7.57B 588M -249M 949M 235M 4.46B 1.06B 444M 1.35B 249M 1.16B 65M 1.09B 76M 217M 528M -2.51B 564M -264M 698M 2.42B
Purchase of Investments
-227M -703M -1.23B -132M -9.92B -3.34B -3.4B -548M -325M -786M 23M -20M -166M -389M -1.01B -195M -5.11B -880M -977M 65M -250M
Sales Maturities Of Investments
304M 1.75B 461M 230M 207M 443M 519M 934M 969M 875M 248M 1M n/a 80M 14M 65M 1M 4.77B 869M 269M 436M
Other Investing Acitivies
-989M 1.39B 4.6B -5.94B -2.5B 3.79B -715M -654M -2.54B 6.94B -2.34B 3.29B -3.89B 7.24B -2.29B -1.13B -3.1B 8.85B -2.26B -2.9B -2.16B
Investing Cash Flow
-19.5B -31.57B -26.86B -31.5B -38.13B -31.28B -30.14B -23.66B -26.12B -8.71B -33.02B -26.11B -21.99B -24.19B -17.82B -11.41B -24.04B -11.95B -15.79B -17.08B -13.58B
Debt Repayment
65.48B -245.64B 130.95B 37.88B -32.56B -212.26B 68.44B 120.53B 69.62B -182.2B 131.41B 40.29B 69.27B -138.66B 59.25B 21.39B 80.21B -231.42B 78.19B 6.99B 50.49B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 953M 37M -990M n/a
Dividend Paid
-15.47B -559M -12.01B -562M -12.82B -621M -11.11B -270M -4.77B -219M -3.16B -712M -9.33B -401M -4.63B -269M -3.08B -255M -3.1B -2M -25M
Other Financial Acitivies
-44.72B 61.25B 5.63B 2.57B 32.65B 18.31B 22.95B -23.48B -37.74B 48.58B 891M -23.9B -58.02B 72.81B 5.73B 7.33B -14.36B -7.94B 7.37B 3.56B -12.76B
Financial Cash Flow
5.29B -184.95B 124.58B 39.88B -12.74B -194.57B 80.28B 96.78B 27.11B -133.84B 129.14B 15.68B 1.93B -66.26B 60.35B 28.44B 62.77B -238.66B 82.49B 9.57B 37.7B
Net Cash Flow
-42.12B 6.66B 44.49B -9.64B -58.88B 3.73B 1.65B 24.54B 18.71B -17.86B 16.6B -6.47B -46.54B 50.42B 4.96B 4.55B -30.02B 33.26B 14.66B -61.46B -115M
Free Cash Flow
-48.83B 193.08B -79.35B -57.44B -12.21B 195.93B -102.64B -44.01B 990M 117.88B -110.09B -14.74B -41.45B 116.54B -57.84B -18.72B -75.31B 275.98B -64.63B -69.8B -43.6B
Adj. Free Cash Flow
-48.83B 193.08B -79.35B -57.44B -12.21B 195.93B -102.64B -44.01B 990M 117.88B -110.09B -14.74B -41.45B 116.54B -57.84B -18.72B -75.31B 275.98B -64.63B -69.8B -43.6B
Maintenance CapEx
-20.41B -19.42B -12.53B -19.25B n/a -703.91M -42.37B 33.12B -10.97B n/a -20.52B -21.73B -2.18B n/a n/a n/a -13.32B -14.68B -13.16B -15.21B n/a
Growth CapEx
n/a -8.17B -12.29B -19.87B -4.45B -30.51B -19.03B -16.56B -11.66B -11.7B -7.09B n/a -16.84B -20.19B -14.76B -10.68B n/a -1.87B n/a n/a -14.02B
Owner Earnings
-48.83B 201.25B -67.06B -37.57B -7.75B 226.44B -83.61B -27.45B 12.65B 129.58B -103B -14.74B -24.61B 136.74B -43.09B -8.04B -75.31B 277.84B -64.63B -69.8B -29.58B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.