Kyowa Kirin Co. Ltd. logo

Kyowa Kirin Co. Ltd.

KYKOF | OTC
Chart Builder DCF Calculator
$16.82
+$0.07 (+0.41%)
Nov 2, 2026, 10:07 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
67.04B 59.87B 81.19B 53.57B 52.35B 47.03B
Depreciation & Amortization
26.14B 24.78B 21.1B 18.48B 19.5B 20.47B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
2.13B 11.69B -1.03B -11.01B 35.43B 3.23B
Other Non-Cash Items
26.17B 5.42B 15.69B 5.1B -6.42B -21.53B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-22.74B -22.18B -2.42B -28.47B 21.13B -6.46B
Operating Cash Flow
96.62B 67.88B 115.55B 48.67B 86.55B 39.5B
Capital Expenditures
-37.72B -26.04B -17.21B -15.56B -6.52B -10.12B
Cash Acquisitions
4.14B -42.46B 5B 4B n/a n/a
Purchase of Investments
-2.47B -2.19B n/a -1.91B n/a -500M
Sales Maturities Of Investments
277M 2.89B 7.78B 7.92B 7.01B 1.5B
Other Investing Acitivies
-7.61B 4.63B -310M 1.47B 1.39B 286.79B
Investing Cash Flow
-89.19B -142.39B -20.38B -17.19B -11.36B 252.56B
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-9M -40.01B -10M -11M -23M -14M
Dividend Paid
-30.88B -30.9B -29.03B -25.26B -24.18B -23.63B
Other Financial Acitivies
-5.96B -13.79B -3.5B -3.76B -4.25B -2.36B
Financial Cash Flow
-36.85B -84.7B -32.54B -29.03B -28.45B -26B
Net Cash Flow
-25.91B -158.4B 63.89B 4.11B 48.07B 266.26B
Free Cash Flow
58.9B 41.85B 98.34B 33.11B 80.03B 29.39B
Adj. Free Cash Flow
58.9B 41.85B 98.34B 33.11B 80.03B 29.39B
Maintenance CapEx
-37.41B -13.1B -5.98B -2.81B n/a -5.85B
Growth CapEx
-300.22M -12.94B -11.23B -12.75B -6.52B -4.26B
Owner Earnings
59.2B 54.79B 109.57B 45.86B 86.55B 33.65B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.