Kyntra Bio Inc. logo

Kyntra Bio Inc.

KYNB | NASDAQ
Chart Builder DCF Calculator
$4.52
-$0.05 (-1.09%)
Nov 2, 2026, 9:53 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
183.19M 163.62M 183.45M 215.65M -2.07M -10.01M -47.58M -121.79M -168.32M -240.46M -284.23M -294.18M -322.21M -307.15M -293.65M -361.56M -220.11M -281.47M -290.02M -214.58M -231.37M -182.7M
Depreciation & Amortization
213K 428K 748K 1.09M 1.64M 2.2M 2.69M 4.22M 5.85M 7.79M 9.93M 10.75M 11.05M 10.99M 10.6M 10.5M 10.41M 12.05M 14.81M 17.72M 20.7M 21.92M
Stock-Based Compensation
3.99M 4.88M 6.58M 5.57M 12.59M 19.31M 25.22M 34.33M 36.12M 43.42M 50.77M 57.7M 63.79M 64.56M 65.6M 66.45M 66.59M 68.93M 71.16M 74.36M 76.55M 75.19M
Other Working Capital
-150.46M -144.23M -128.2M -209.4M -34.84M -118.54M -147.52M -54.22M -106.93M -32.25M -105.91M -131.24M -81.76M -71.13M 74.76M 95.79M 74M 105.61M 48.26M 70.66M 20.42M 151.73M
Other Non-Cash Items
-74.63M -43.19M -42.52M -43.25M 3.23M 1.57M -868K 410K -1.26M 24.28M 28.2M 28.66M 26.78M 2.5M 1.09M 36.25M 36.9M 61.99M 61.74M 27.16M 26.85M 1.87M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 301K
Change in Working Capital
-150.82M -147.11M -153.03M -195.97M -38.83M -89.06M -117.46M -43.02M -74.4M -107.74M -119.69M -152.14M -95.96M -9.94M 70.43M 99.98M 53.97M 92.78M 60.08M 60.84M 27.17M 179.52M
Operating Cash Flow
-38.05M -21.38M -4.77M -16.91M -23.44M -75.99M -138M -125.85M -202.02M -272.72M -315.02M -349.21M -316.56M -239.05M -145.93M -148.38M -52.25M -45.72M -82.23M -34.5M -80.1M 96.1M
Capital Expenditures
-9K -22K -38K -179K -252K -253K -266K -376K -978K -1.96M -2.52M -2.6M -2.78M -2.69M -38.74M -39.8M -65.51M -66.31M -30.19M -31.18M -5.02M -4.05M
Cash Acquisitions
3.93M -60K n/a 206K 206K 209K 209K 3K 3K 656K 656K 656K 656K n/a n/a n/a n/a n/a n/a -1.75M -2.48M -2.48M
Purchase of Investments
-76.16M -72.21M -61.16M -3.04M n/a n/a -8.63M -103.25M -155.92M -257.99M -251.83M -223.93M -209.44M -145.58M -164.02M -183.54M -276.62M -308.81M -484.14M -406.06M -274.8M -204.4M
Sales Maturities Of Investments
31.76M 14.13M n/a 1.66M 1.66M 73.91M 133.84M 237.3M 344.87M 360.74M 407.35M 370.39M 346.64M 314.93M 291.87M 260.79M 212.65M 170.8M 87.36M 206.36M 270.67M 412.11M
Other Investing Acitivies
96.62M 96.62M 96.62M 90.2M 837K 837K 837K 837K n/a n/a n/a -2K n/a 6K -34.99M -34.99M -59.99M -60M -25M -25M n/a -1.42M
Investing Cash Flow
56.14M 38.45M 35.42M 88.85M 2.45M 74.7M 125.99M 134.51M 187.98M 101.45M 153.66M 144.51M 135.07M 166.66M 89.12M 37.46M -129.48M -204.32M -426.97M -232.64M -11.63M 199.76M
Debt Repayment
-80.56M -80.56M -80.56M -80.56M -22K -33K -40K -90K -96K 71.11M 70.95M 70.79M 70.71M -608K -538K -556K -589K -2.59M -5.89M -9.13M -12.36M -13.51M
Common Stock Repurchased
-32K -39K -69K -61K -49K -37K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.35M -5.35M -5.4M -5.41M -171K -247K -354K -577K -466K -490K 570K 48.5M 47.51M 49.82M 46.12M -2.21M -2.03M -5.41M -7.37M -9.19M -10.53M -10.94M
Financial Cash Flow
-85.94M -85.95M -86.03M -86.01M -219K -178K -255K -506K -401K 91.1M 122.75M 171.67M 170.6M 81.15M 46.78M -1.93M -1.67M -1.38M -563K 5.13M 10.19M 12.45M
Net Cash Flow
-69.2M -69.2M -54.31M -13.03M -20.87M 466K -11.51M 10.09M -11.87M -82.82M -42.01M -35.05M -15.17M 2.65M -15.52M -118.57M -185.6M -247.61M -507.17M -257.94M -75.91M 311.95M
Free Cash Flow
-38.06M -21.4M -4.81M -17.09M -23.69M -76.25M -138.27M -126.23M -202.99M -274.68M -317.54M -351.81M -319.34M -241.74M -184.67M -188.18M -117.76M -112.03M -112.42M -65.68M -85.13M 92.05M
Adj. Free Cash Flow
-42.05M -26.28M -11.39M -22.66M -36.28M -95.55M -163.48M -160.56M -239.12M -318.09M -368.31M -409.51M -383.12M -306.3M -250.28M -254.63M -184.35M -180.96M -183.58M -140.04M -161.67M 16.86M
Maintenance CapEx
-9K -9K -25K -166K -157K -171K -184K -294K -294K -280K -842K -591K -1.46M -1.46M -24.92M -26.31M -25.45M -27.14M -3.09M -1.7M -1.7M -726K
Growth CapEx
n/a -13K -13K -13K -95K -82K -82K -82K -684K -1.68M -1.68M -2.01M -1.33M -1.24M -13.83M -13.49M -40.07M -39.16M -27.09M -29.48M -3.33M -3.33M
Owner Earnings
-38.06M -21.39M -4.8M -17.08M -23.6M -76.16M -138.18M -126.15M -202.31M -273M -315.86M -349.8M -318.01M -240.5M -170.85M -174.69M -77.69M -72.87M -85.33M -36.2M -81.8M 95.38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.