Kyocera Corporation logo

Kyocera Corporation

KYOCY | OTC
Chart Builder DCF Calculator
$21.99
-$0.03 (-0.14%)
At close: Oct 28, 2025, 3:58 PM ET
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
164.4B 140.97B 103.72B 43.56B 24.44B 24.1B 29.04B 80.67B 100.48B 101.07B 99.57B 108.89B 115.41B 127.99B 147.36B 150.78B 157.63B 148.41B 146.12B 129.07B 108.59B
Depreciation & Amortization
157.65B 158.19B 158.21B 158.45B 158.58B 160.93B 163.4B 162.8B 161.6B 156.95B 154.09B 152.29B 150.79B 149.6B 145.33B 140.3B 133.8B 128.96B 123.94B 118.18B 113.98B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
22.9B 16.51B -20.99B -10.35B -22.41B -33.17B -23.47B -28.13B -25.19B -14.71B 19.96B 10.26B 15.68B -7.32B -27.39B -8.54B -8.88B 15.99B 16.99B 6.66B 15.23B
Other Non-Cash Items
-56.75B -48.06B -22.88B 15.34B 64.53B 60.02B 63.27B 21.56B 1.76B 5.29B -15.78B -15.32B -13.54B -3.18B 6.21B 14.73B 26.16B 26.9B 30.1B 37.19B 35.11B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-34.45B -24.87B -26.39B -5.04B 1.39B -7.12B 13.74B 18.73B -9.94B 5.76B 23.8B -15.44B -25.81B -95.2B -153.04B -159.57B -155.54B -102.32B -75.21B -34.12B -4.83B
Operating Cash Flow
230.85B 226.24B 212.66B 212.31B 248.95B 237.92B 269.45B 283.75B 253.9B 269.07B 261.68B 230.43B 226.85B 179.21B 145.87B 146.24B 162.05B 201.96B 224.94B 250.33B 252.85B
Capital Expenditures
-146.09B -159.18B -161B -136.19B -156.53B -154.65B -171.44B -163.91B -142.16B -147.65B -144.55B -165.1B -174.57B -176.62B -169.44B -157.39B -145.64B -134.49B -129.62B -133.02B -130.91B
Cash Acquisitions
84.8B 81.83B 1.33B 956M 2.54B 2.68B 3.18B 1.48B -420M 20M -5.61B -5.43B -5.42B -5.33B 8.28B 8.6B 10.31B 9.38B -38.62B -38.76B -41.75B
Purchase of Investments
-144.91B -147.52B -157.28B -85.95B -34.48B -38.29B -37.08B -26.02B -23.69B -17.89B -13.28B -11.49B -9.93B -19.77B -31.1B -48.61B -69.88B -93.33B -107.39B -132.35B -139.7B
Sales Maturities Of Investments
312.95B 313.53B 338.03B 306.63B 52.31B 53.48B 41.16B 22.44B 22.28B 19.81B 7.47B 8.17B 21.83B 38.93B 60.19B 87.01B 126.59B 151.61B 178.69B 173.55B 150.21B
Other Investing Acitivies
-788M -263M 248M 900M -562M -502M -1.07B -1.54B -652M -615M -1.1B -1.62B -1.58B -1.85B -1.06B -719M -747M -214M -239M -1.11B -1.08B
Investing Cash Flow
92.11B 74.54B 6.85B 71.85B -149.34B -150.48B -177.78B -179.68B -158.3B -158.41B -168.68B -186.58B -179.34B -174.67B -143.62B -121.71B -89.51B -79.46B -108.7B -143.02B -174.49B
Debt Repayment
-3.15B -6.24B 27.36B 28.85B 34.96B 37.99B 1.14B 692M 10.36B 69.56B 81.73B 111.54B 100.35B 38.68B 27.73B -3.44B -3.01B -2.76B -3.9B -8.39B -11.29B
Common Stock Repurchased
-268.75B -200B -120B -50.8B -3M -4M -7M -3.07B -7.06B -50.02B -50.01B -46.96B -42.98B -22M -24M -24.12B -24.11B -24.11B -24.11B -12M -12M
Dividend Paid
-73.02B -72.17B -71.88B -72.48B -72.91B -73.31B -73.48B -74.22B -74.3B -74.7B -74.02B -73.64B -73.39B -70.12B -70.82B -67.93B -67.74B -63.77B -63.41B -52.8B -52.77B
Other Financial Acitivies
-32.98B -33.55B -31.18B -39.88B -29.35B -29.61B -29.86B -28.41B -28.03B -27.44B -25.68B -25.91B -24.81B -23.97B -23.71B -22.45B -21.67B -20.83B -20.3B -15.43B -16.07B
Financial Cash Flow
-377.89B -311.96B -195.71B -134.31B -67.3B -64.94B -102.2B -105.01B -99.02B -82.6B -67.99B -34.96B -40.83B -55.43B -66.83B -117.95B -116.53B -111.47B -111.72B -76.64B -80.14B
Net Cash Flow
-26.36B 112.66B 30.04B 161.44B 12.11B 57.4B 10.3B -7.79B 18.63B -6.51B 46.06B 16.57B 15.09B -10.99B -53.18B -53.68B -8.01B 18.25B 23.02B 43.93B 10.16B
Free Cash Flow
84.76B 67.06B 51.66B 76.13B 92.42B 83.27B 98.01B 119.84B 111.74B 121.42B 117.13B 65.33B 52.28B 2.59B -23.57B -11.14B 16.41B 67.47B 95.32B 117.31B 121.95B
Adj. Free Cash Flow
84.76B 67.06B 51.66B 76.13B 92.42B 83.27B 98.01B 119.84B 111.74B 121.42B 117.13B 65.33B 52.28B 2.59B -23.57B -11.14B 16.41B 67.47B 95.32B 117.31B 121.95B
Maintenance CapEx
-120.66B -133.75B -140.77B -128.29B -153.16B -145.24B -161.77B -154.24B -132.5B -144.03B -140.54B -152.05B -144.86B -128.54B -111.95B -91.27B -78.1B -60.89B -64.23B -83.84B -99.81B
Growth CapEx
-25.43B -25.43B -20.23B -7.89B -3.37B -9.41B -9.67B -9.67B -9.67B -3.63B -4.01B -13.04B -29.71B -48.09B -57.5B -66.12B -67.54B -73.6B -65.39B -49.18B -31.09B
Owner Earnings
110.19B 92.48B 71.88B 84.02B 95.78B 92.68B 107.68B 129.51B 121.41B 125.04B 121.14B 78.38B 81.98B 50.68B 33.92B 54.97B 83.95B 141.07B 160.71B 166.49B 153.04B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.