Ladder Capital Corp logo

Ladder Capital Corp

LADR | NYSE
Chart Builder DCF Calculator
$9.16
-$0.20 (-2.14%)
At close: Oct 30, 2026, 4:00 PM ET
$9.30
+$0.14 (+1.53%)
Pre-market: Nov 2, 2026, 7:02 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
52.2M 54.74M 63.7M 79.17M 87.56M 102.57M 107.45M 95.14M 98.77M 94.74M 100.5M 155.73M 153.22M 168.34M 165.31M 118.12M 108.37M 75.62M 56.89M 18.24M 20.69M 5.04M
Depreciation & Amortization
34.09M 32.67M 30.7M 29.6M 29.41M 29.69M 30.63M 30.91M 29.88M 28.91M 28.12M 28.25M 28.98M 29.09M 30.91M 32.48M 33.9M 35.75M 35.91M 35.8M 36.24M 36.55M
Stock-Based Compensation
23.93M 23.27M 20.33M 19.5M 19.63M 19.75M 18.83M 19.79M 19.82M 19.75M 18.58M 19.17M 19.71M 20.3M 31.58M 31.21M 30.55M 30.44M 15.3M 33.64M 34.79M 33.98M
Other Working Capital
18.95M -60.65M -16.42M -130.15M -2.95M 54.49M -21.2M 100.37M 10.76M -109.9M 32.24M 32.57M 470K 117.27M 41.38M 11.68M 11.45M 22.12M 743K 11.79M -11.83M -13.17M
Other Non-Cash Items
-23.06M 57.92M -10.36M -21.58M -19.14M -88.74M -14.76M 1.06M -1.97M 11.03M -714K -58.6M -57.44M -76.22M -150.67M -81.09M -77.13M -66.55M -30.03M -45.7M -17.08M 48.13M
Deferred Income Tax
-536K 2.36M 2.03M 2.77M 2.06M -119K 1.68M -1.18M 1.59M 1.7M 1.18M 2.29M -1.29M 724K -505K 1.7M 2M -1.35M 271K -8.02M -9.83M -10.72M
Change in Working Capital
16.36M -63.22M -19.38M -127.93M 4.7M 62.42M -9.9M 106.73M 13.46M -107.32M 32.94M 29.86M -6.33M 105.92M 30.09M 3.67M 5.75M 19.39M 1.39M 15.84M -6.07M -3.53M
Operating Cash Flow
102.98M 107.76M 87.02M -18.47M 124.21M 125.57M 133.92M 252.44M 161.55M 48.82M 180.6M 176.7M 136.85M 248.16M 106.71M 106.09M 103.43M 93.29M 79.74M 49.8M 58.74M 109.45M
Capital Expenditures
17K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.45B -1.72B -1.98B -1.8B -1.86B -1.36B -912.29M -664.7M -291.62M -211.27M -144.18M -105.07M -70.04M -74.75M -97.27M -172.1M -190.96M -233.11M -247.09M -145.09M -103.51M -42.36M
Sales Maturities Of Investments
1.39B 984.82M 947.72M 773.72M 413.59M 343.78M 312.76M 282.43M 262.81M 273.2M 254.2M 243.24M 235.51M 207.18M 195.75M 250M 272.3M 331.47M 609.68M 914.12M 935.74M 1.28B
Other Investing Acitivies
-1.19B -945.54M -579.25M 149.88M 1.01B 1.24B 1.53B 1.31B 885.77M 880.44M 683.48M 754.17M 692.39M 309.36M -16.89M -1B -1.3B -1.61B -1.01B 150.08M 587.03M 1.48B
Investing Cash Flow
-1.25B -1.68B -1.61B -871.68M -433.32M 221.84M 932.76M 924.51M 856.96M 942.37M 793.5M 892.35M 857.86M 441.79M 81.59M -926.88M -1.21B -1.51B -651.46M 919.11M 1.42B 2.71B
Debt Repayment
1.22B 1.26B 376.88M -585.03M -590.68M -893.31M -644.8M -206.33M -553.98M -388.89M -427.09M -410.81M -244.61M -258.11M 13.71M 477.17M 234.11M 586.47M 25.5M -951.23M -969.8M -1.89B
Common Stock Repurchased
-2.81M -22.83M -11.75M -14.96M -14.61M -8.2M -6.53M -2.05M -1.05M -843K -2.48M -4.24M -5.55M -9.59M -7.92M -6.26M -12.35M -9.41M -9.01M -17.23M -10.52M -9.91M
Dividend Paid
-116.96M -117.2M -117.41M -117.48M -117.55M -117.53M -117.71M -117.5M -117.27M -116.98M -116.42M -116.29M -114.97M -111.23M -107.01M -103.12M -100.57M -100.45M -100.55M -99.63M -96.22M -107.79M
Other Financial Acitivies
-393.48M -24.78M -20.67M -28.7M -27.2M -27.53M -27.55M -19.69M -12.65M -13.01M -11.78M -27.05M -38.59M -45.23M -49.02M -33.37M -12.61M -14.62M -6.96M 24.98M 10.23M 20.6M
Financial Cash Flow
704.64M 1.09B 227.04M -746.16M -750.05M -1.05B -796.59M -345.57M -684.96M -519.72M -557.77M -558.4M -403.71M -424.16M -150.24M 334.43M 108.58M 462.01M -91.02M -1.04B -1.07B -1.99B
Net Cash Flow
-446.99M -485.38M -1.29B -1.64B -1.06B -699.16M 270.1M 831.38M 333.55M 471.48M 416.34M 510.65M 591M 265.79M 38.06M -486.35M -1B -956.84M -662.74M -74.2M 411.68M 829.84M
Free Cash Flow
102.98M 107.76M 87.02M -18.47M 124.21M 125.57M 133.92M 252.44M 161.55M 48.82M 180.6M 176.7M 136.85M 248.16M 106.71M 106.09M 103.43M 93.29M 79.74M 49.8M 58.74M 109.45M
Adj. Free Cash Flow
79.05M 84.48M 66.69M -37.96M 104.58M 105.82M 115.09M 232.65M 141.72M 29.07M 162.03M 157.53M 117.15M 227.86M 75.13M 74.88M 72.89M 62.86M 64.44M 16.15M 23.95M 75.47M
Maintenance CapEx
-17K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
34K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
102.97M 107.76M 87.02M -18.47M 124.21M 125.57M 133.92M 252.44M 161.55M 48.82M 180.6M 176.7M 136.85M 248.16M 106.71M 106.09M 103.43M 93.29M 79.74M 49.8M 58.74M 109.45M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.