Laureate Education Inc. logo

Laureate Education Inc.

LAUR | NASDAQ
Chart Builder DCF Calculator
$33.22
-$2.79 (-7.75%)
At close: Oct 30, 2026, 4:00 PM ET
$33.02
-$0.20 (-0.60%)
Pre-market: Nov 2, 2026, 7:08 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
101.22M 81.03M -21.59M 171.8M 34.48M 95.09M -19.71M 93.57M 85.47M 127.74M -10.69M 41.74M 35.91M 60.21M -26.59M 35.05M 31.04M 39.28M -44.95M -4.13M -10.41M -115.66M -164.51M
Depreciation & Amortization
23.84M 31.36M 31.68M 30.98M 29.09M 26.51M 24.2M 24.36M 25.62M 27.41M 27.82M 26.78M 26.84M 25.32M 23.91M 22.7M 21.35M 22.35M 22.13M 33.84M 34.72M 38.33M 38.36M
Stock-Based Compensation
3.87M 6.74M 2.62M n/a n/a n/a n/a 766K n/a n/a n/a 2.22M n/a n/a n/a n/a 1.85M n/a n/a n/a n/a n/a n/a
Other Working Capital
-31.23M 8.73M 8.6M -79.26M -8.73M 9.43M 12.62M -52.24M 13.89M -62.56M 19.74M -11.32M 28.37M -34.31M 13.45M -57.48M 62.85M -31.9M 68.02M -205.69M 24.88M -70.52M 34.5M
Other Non-Cash Items
23.63M 40M 9.14M 38.09M 24.16M 41.06M 13.38M -4.12M 3.28M -14.88M 19.32M 50.27M 8.02M 37.56M 38.25M 31.08M -6.65M 23.32M 1.04M 42.35M -232.94M 222.4M 44.14M
Deferred Income Tax
-1.69M -6.35M -2.61M -1.81M 1.75M -6.65M 4.86M 1.35M -39.65M -1.49M 1.27M -46.32M -2.67M -6.26M -607K -8.68M -1.4M 5.14M 4.41M -71.99M 200.59M -17.44M 84.41M
Change in Working Capital
884K -51.5M 42.71M -145.69M 51.5M -81.95M 35.05M -75.23M 43.94M -98.55M -4.56M -11.32M 40.53M -64.51M -8.49M -56.59M 62.85M -98.32M 71.25M -210.2M 44.23M -121.06M 8.88M
Operating Cash Flow
151.75M 101.28M 61.93M 93.38M 140.98M 74.05M 57.78M 40.69M 118.66M 40.23M 33.15M 63.36M 108.63M 52.32M 26.47M 23.55M 109.04M -8.24M 53.88M -210.12M 36.19M 6.57M 11.28M
Capital Expenditures
-27.93M -17.33M -8.33M -66.98M -18.19M -13.27M -4.61M -37.33M -7.94M -10.73M -15.88M -29.7M -11.89M -9.02M -5.83M -36M -8.66M -6.88M -1.21M -22.87M -7.03M -8.81M -11.74M
Cash Acquisitions
n/a -222K 29K 41K 222K 78K 56K n/a 29K 4.14M -106K 4.04M 137K 112K 131K 9K 73.15M 1.07M 9.19M -37.19M 1.41B 694.48M 30.85M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.35M 50K n/a n/a n/a n/a n/a 10.29M n/a n/a n/a -20K n/a n/a n/a n/a -233K n/a n/a 50.34M n/a -32.05M -18.29M
Investing Cash Flow
-25.59M -17.5M -8.3M -66.94M -17.96M -13.19M -4.56M -27.06M -7.91M -6.59M -15.99M -25.68M -11.75M -8.91M -5.7M -35.94M 64.25M -5.9M 7.94M -10.19M 1.4B 651.08M -1.09M
Debt Repayment
-25.2M -3.69M 71.49M 19.7M -23.04M -7.1M 7.54M -52M -74.95M 11.92M 54.54M 29.4M -76.2M -66.93M 22.77M 97.78M -9.45M -16.59M -9.2M -8.82M -9.21M -857.8M -52.69M
Common Stock Repurchased
-73.04M -77.73M -108.18M -145.29M n/a -32.09M -39.5M -2.03M -28.61M -38.54M -32.89M -895K n/a n/a n/a -75M -862K -104.12M -102.17M -16.23M -112.9M -106.13M -145.24M
Dividend Paid
n/a -115K -97K -455K n/a -69K -386K -1.71M n/a -116K -1.6M -110.16M n/a n/a -2.32M -248.62M -211K -871K -3.49M n/a n/a n/a n/a
Other Financial Acitivies
-553K 131K -4.6M 455K n/a n/a -2.35M 542K -3K n/a -1.69M -21K n/a -5K -611K -556K 264K -599K -774K -1.38B -482K -14K -1.22M
Financial Cash Flow
-98.79M -81.4M -41.31M -125.6M -23.04M -39.18M -34.65M -55.2M -103.48M -26.65M 18.38M -81.68M -74.53M -66.83M 21.27M -225.06M -10.32M -122.05M -104.14M -1.4B -121.81M -963.57M -199.15M
Net Cash Flow
26.65M 4.4M 10.91M -94.37M 104.38M 25.17M 19.05M -42.86M 4.24M 2.64M 36.95M -41.55M 17.95M -18.78M 45.5M -242.7M 159.39M -137.34M -31.13M -1.62B 1.43B -134.05M -199.34M
Free Cash Flow
123.82M 83.95M 53.6M 26.4M 122.79M 60.79M 53.17M 3.36M 110.72M 29.5M 17.27M 33.66M 96.74M 43.3M 20.64M -12.45M 100.38M -15.12M 52.67M -232.99M 29.16M -2.24M -460K
Adj. Free Cash Flow
119.94M 77.21M 50.99M 26.4M 122.79M 60.79M 53.17M 2.59M 110.72M 29.5M 17.27M 31.44M 96.74M 43.3M 20.64M -12.45M 98.53M -15.12M 52.67M -232.99M 29.16M -2.24M -460K
Maintenance CapEx
-23.84M -17.33M -8.33M n/a n/a n/a -4.61M -26.15M -2.25M n/a n/a n/a n/a n/a n/a -602.42K n/a n/a n/a -15.25M n/a n/a -10.17M
Growth CapEx
-4.09M n/a n/a -66.98M -18.19M -13.27M n/a -11.19M -5.69M -10.73M -15.88M -29.7M -11.89M -9.02M -5.83M -35.4M -8.66M -6.88M -1.21M -7.62M -7.03M -8.81M -1.58M
Owner Earnings
127.91M 83.95M 53.6M 93.38M 140.98M 74.05M 53.17M 14.54M 116.41M 40.23M 33.15M 63.36M 108.63M 52.32M 26.47M 22.95M 109.04M -8.24M 53.88M -225.37M 36.19M 6.57M 1.12M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.