LCI Industries logo

LCI Industries

LCII | NYSE
Chart Builder DCF Calculator
$102.51
-$1.77 (-1.70%)
At close: Nov 5, 2026, 4:00 PM ET
$102.51
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Feb 18, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
67.14M 62.95M 18.68M 62.49M 57.64M 49.44M 9.55M 35.61M 61.16M 36.55M -2.38M 25.89M 33.43M 7.26M -17.13M 61.39M 154.53M 196.18M 82.33M 63.4M 67.89M 74.12M
Depreciation & Amortization
30.86M 29.8M 30.88M 30.49M 30.32M 29.54M 29.69M 31.27M 32.04M 32.69M 32.95M 33.27M 33.05M 32.5M 33.25M 32.25M 31.91M 31.81M 32.11M 28.94M 26.75M 24.52M
Stock-Based Compensation
7M 5.3M 5.82M 5.92M 6.02M 4.93M 4.69M 4.66M 4.97M 4.33M 4.2M 4.95M 4.39M 4.7M 3.13M 6.86M 7.18M 6.52M 6.87M 6.44M 6.42M 7.44M
Other Working Capital
44.53M 15.41M -32.67M 30.05M 5.42M 29.09M -8.45M 13.17M 11.13M 3.81M 1.4M 36.46M -5.17M -5.11M -43.37M -30.42M -50.33M 112.52M -34M -1.39M -29.15M 28.23M
Other Non-Cash Items
-3.16M 3.5M 24.02M -15.56M 4.33M 10.23M -4.79M 2.69M 1.13M 1.11M 3.11M 2.42M 1.32M 877K 2.32M -851K -2.15M 1.77M -1.24M 1.11M 2.99M 1.32M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.07M n/a n/a n/a -6.88M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
101.83M -135.01M -535K 13.83M 13.91M -51.43M 67.46M 4.17M 93.63M -82.32M 98.02M 49.18M 126.71M 29.35M 102.31M 37.89M 21.57M -101.36M -243.93M -111.46M -85.04M -102.54M
Operating Cash Flow
203.68M -33.46M 78.87M 97.17M 112.22M 42.72M 106.6M 78.41M 192.94M -7.65M 137.97M 115.7M 198.89M 74.68M 117.01M 137.54M 213.05M 134.93M -123.87M -11.57M 19.01M 4.85M
Capital Expenditures
-18.76M -9.67M -14.57M -16.3M -12.74M -9.04M -10.94M -10.06M -12.72M -8.61M -12.15M -15.98M -16.92M -17.16M -26.89M -32.91M -28.8M -42.04M -24.66M -31.87M -21.05M -20.96M
Cash Acquisitions
n/a n/a 12.97M -4.8M -68.61M -29.58M n/a n/a -19.96M n/a n/a n/a -19.6M -6.25M -52.76M -3.92M -1.7M -50.09M -39.56M -50.69M -101.08M -2.78M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.09M 69K -23.83M 22.81M 34K -3.42M 411K 229K 379K 173K 28K -60K 2.38M 1.96M -4.82M -67K 2.42M -219K -121K 12.11M 39K -605K
Investing Cash Flow
-13.52M -9.6M -25.43M 1.71M -81.31M -42.04M -10.53M -9.83M -32.3M -8.44M -12.12M -16.04M -34.14M -21.45M -84.47M -36.9M -28.08M -92.35M -64.35M -70.44M -122.09M -24.34M
Debt Repayment
-93.22M -998K -1.23M -2.39M -3.13M 132.63M -61.28M -11.35M -25.84M 9.32M -56.01M -32.19M -137.87M -41.36M 43.62M -53.99M -154.16M -13.84M 218.22M 80.17M 110.82M 63.49M
Common Stock Repurchased
n/a n/a n/a -62.23M -38.08M -28.26M -39K -9K -71K -9.04M -37K -6K n/a n/a -24.05M n/a -204K -10.57M n/a n/a n/a -7.77M
Dividend Paid
-27.95M -27.93M -27.83M -27.83M -29.04M -29.35M -29.28M -26.74M -26.73M -26.72M -26.59M -26.59M -26.59M -26.56M -26.45M -26.7M -26.7M -22.87M -22.75M -22.75M -22.74M -18.94M
Other Financial Acitivies
n/a n/a -217K 718K -723K -8.15M -430K n/a n/a -2K -10.1M -31.34M -2.04M -8.9M -3.06M -49.85M -4.01M -2.04M -15.09M -2.15M 46.73M -2.79M
Financial Cash Flow
-121.25M -35.55M -29.28M -92.11M -70.97M 66.87M -91.03M -38.1M -52.65M -26.45M -92.74M -90.13M -166.5M -76.82M -9.94M -130.54M -185.07M -49.32M 180.38M 55.38M 134.82M 33.99M
Net Cash Flow
74.28M -80.38M 22.89M 7.79M -39.31M 65.49M 4.57M 30.77M 107.79M -43.53M 34.92M 9.15M -1.37M -24.03M 24.1M -31.59M -461K -7.45M -9.72M -25.35M 34.64M 11.5M
Free Cash Flow
184.91M -43.13M 64.3M 80.87M 99.48M 33.68M 95.65M 68.34M 180.22M -16.26M 125.82M 99.72M 181.97M 57.52M 90.11M 104.63M 184.25M 92.89M -148.53M -43.43M -2.04M -16.11M
Adj. Free Cash Flow
177.91M -48.43M 58.48M 74.95M 93.47M 28.75M 90.96M 63.68M 175.24M -20.59M 121.62M 94.77M 177.58M 52.82M 86.98M 97.76M 177.06M 86.37M -155.39M -49.87M -8.46M -23.55M
Maintenance CapEx
-18.76M -9.67M n/a n/a -4.09M n/a -10.94M -10.06M -6.35M -8.61M -12.15M -15.98M -16.92M -17.16M -26.89M -32.91M n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -14.57M -16.3M -8.65M -9.04M n/a n/a -6.37M n/a n/a n/a n/a n/a n/a n/a -28.8M -42.04M -24.66M -31.87M -21.05M -20.96M
Owner Earnings
184.91M -43.13M 78.87M 97.17M 108.13M 42.72M 95.65M 68.34M 186.59M -16.26M 125.82M 99.72M 181.97M 57.52M 90.11M 104.63M 213.05M 134.93M -123.87M -11.57M 19.01M 4.85M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.