London Stock Exchange Group logo

London Stock Exchange Group

LDNXF | OTC
Chart Builder DCF Calculator
$126.80
+$2.41 (+1.93%)
Nov 2, 2026, 9:54 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.51B 921M 761M 1.3B 3.13B 421M
Depreciation & Amortization
2.24B 2.45B 2.11B 1.84B 1.5B 145M
Stock-Based Compensation
176M 162M 143M 158M 141M 44M
Other Working Capital
n/a n/a n/a -383M 72.41B 190M
Other Non-Cash Items
121M -408M 288M -148M -3.09B 406M
Deferred Income Tax
n/a n/a n/a -11M 172M 9M
Change in Working Capital
-419M 272M -361M -407M 747M -53M
Operating Cash Flow
3.62B 3.4B 2.94B 2.74B 2.6B 972M
Capital Expenditures
-124M -1.01B -1.08B -193M -90M -19M
Cash Acquisitions
11M -658M -523M 288M 4.19B 29M
Purchase of Investments
-279M -17M -95M -227M -28M -2M
Sales Maturities Of Investments
332M n/a n/a -61M -4.16B 2M
Other Investing Acitivies
-204M -530M -724M -716M 3.77B -203M
Investing Cash Flow
-2.05B -1.28B -1.37B -909M 3.68B -193M
Debt Repayment
1.88B 1.7B 1.13B -209M -4.67B -226M
Common Stock Repurchased
-2.15B -1.05B -1.24B -383M -55M -4M
Dividend Paid
-718M -642M -611M -567M -426M -257M
Other Financial Acitivies
-66M -2.17B -368M -309M -195M -65M
Financial Cash Flow
-1.06B -2.16B -1.09B -1.47B -5.35B -542M
Net Cash Flow
474M -105M 371M 544M 880M 292M
Free Cash Flow
3.5B 2.39B 1.87B 2.54B 2.51B 953M
Adj. Free Cash Flow
3.32B 2.23B 1.73B 2.39B 2.37B 909M
Maintenance CapEx
-80.63M -960.6M -1.02B -64.12M n/a -19M
Growth CapEx
-43.37M -47.4M -65.62M -128.88M -90M n/a
Owner Earnings
3.54B 2.44B 1.92B 2.67B 2.6B 953M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.