Legacy Housing Corporation logo

Legacy Housing Corporation

LEGH | NASDAQ
Chart Builder DCF Calculator
$31.49
+$2.13 (+7.25%)
Nov 2, 2026, 3:17 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
51.25M 42.46M 41.81M 48.13M 55.29M 56.78M 61.64M 54.21M 54.49M 53.32M 54.46M 67.07M 65.72M 67.96M 67.77M 61.78M 60.03M 55.2M 49.81M 46.61M 42.06M 39.68M
Depreciation & Amortization
2.59M 2.1M 1.86M 1.78M 1.87M 1.91M 1.91M 1.89M 1.8M 1.73M 1.74M -1.16M 1.95M 2M 2M 4.84M 1.86M 1.8M 1.74M 1.01M 763K 680K
Stock-Based Compensation
-2K 310K 457K 690K 689K 690K 776K 786K 813K 834K 769K 778K 1.01M 1.12M 4.94M 4.81M 4.44M 4.19M 230K 212K 157K 129K
Other Working Capital
5.35M 3.16M -4.66M -4.91M -597K -10.29M -7.21M -15.1M -17.96M -23.37M -28.79M -20.93M -16.32M -4.12M -3.9M 3.76M 1.5M -3.34M -6.82M -25.72M -28.63M -36.87M
Other Non-Cash Items
2.85M 3.91M 3.43M -3.96M -8.56M -15.81M -16.95M -13.51M -8.73M -2.17M -2.13M -2.2M -2.71M -2.55M -2.22M -6.74M -6.73M -6.15M -8.59M 2.94M 4.18M 3.11M
Deferred Income Tax
-3.43M -3.2M -3.2M n/a n/a n/a n/a n/a 839K 839K 839K 839K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.64M -6.36M -7.2M -20.62M -16.59M -13.47M -11.38M -23.52M -41.02M -54.6M -69.21M -73.09M -71.17M -71.86M -74.18M -53.83M 1.81M 5.97M 17.42M 5.5M -49.26M -43.11M
Operating Cash Flow
50.58M 39.2M 37.15M 26.02M 32.7M 30.1M 35.99M 19.85M 8.19M -39K -13.54M -7.77M -5.2M -3.33M -1.69M 10.86M 61.35M 60.96M 60.55M 56.21M -2.1M 481K
Capital Expenditures
-12M -9.27M -9M -7.56M -10.24M -9.6M -9.21M -10.46M -8.78M -7.82M -7.71M -5.1M -3.83M -3.7M -3.8M -4.62M -5.18M -5.15M -6M -5.33M -4.39M -4.2M
Cash Acquisitions
1.02M 1.05M 34K 34K 34K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.11M 3.11M 3.11M 3.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.82M 6.82M 6.82M 6.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-10.21M -12.54M -13.11M 3.09M -1.79M -1.8M 2.5M 6.74M -2.78M -6.96M -11.98M -20.89M -3.15M 7.84M 12.88M 12.63M -8.26M -17.96M -25.99M -16.03M -6.39M -4.27M
Investing Cash Flow
-21.2M -20.76M -22.08M -4.43M -11.99M -11.4M -6.71M -3.72M -11.56M -4.86M -9.77M -16.07M 2.95M 4.14M 9.08M 8M -13.44M -23.11M -31.99M -21.36M -10.79M -8.47M
Debt Repayment
-1.27M -227K -136K -2.11M -11.72M -11.8M -23.68M -10.9M 7.18M 3.96M 21.14M 13.01M -8.06M 2.6M -5.61M -8.45M -37.08M -40.25M -28.1M -35.46M 12.2M 6.09M
Common Stock Repurchased
-1.78M -8.18M -8.28M -7.17M -7.19M -4.2M -5.4M -5.4M -5.38M -1.87M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -735K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 675K 675K 675K 775K 100K 200K 200K 100K 100K n/a n/a -2.53M -2.71M n/a n/a 2.53M 2.42M -286K -286K 471K 1.32M
Financial Cash Flow
-3.05M -7.73M -7.75M -8.6M -18.13M -15.9M -28.88M -16.1M 1.9M 2.29M 21.24M 13.11M -10.48M -111K -5.61M -8.45M -34.45M -37.73M -28.28M -35.64M 12.68M 6.68M
Net Cash Flow
26.33M 10.7M 7.33M 12.98M 2.57M 2.79M 401K 23K -1.47M -2.61M -2.07M -10.72M -12.74M 705K 1.78M 10.42M 13.46M 120K 274K -790K -215K -1.31M
Free Cash Flow
38.58M 29.93M 28.15M 18.46M 22.46M 20.49M 26.78M 9.38M -591K -7.86M -21.25M -12.87M -9.03M -7.02M -5.49M 6.24M 56.17M 55.82M 54.55M 50.88M -6.5M -3.72M
Adj. Free Cash Flow
38.58M 29.62M 27.69M 17.77M 21.77M 19.8M 26.01M 8.6M -1.4M -8.7M -22.02M -13.65M -10.04M -8.14M -10.43M 1.43M 51.74M 51.62M 54.32M 50.67M -6.65M -3.84M
Maintenance CapEx
-6.95M -6.73M -7.32M -3.98M -6.67M -7.71M -7.32M -10.46M -8.78M -7.82M -7.71M -4.57M -3.18M -2.4M -1.64M -2.47M -1.39M -1.65M -3.14M -2.32M -2.91M -3.04M
Growth CapEx
-5.05M -2.54M -1.68M -3.57M -3.57M -1.89M -1.89M n/a n/a n/a n/a -532K -654.15K -1.3M -2.16M -2.15M -3.78M -3.5M -2.86M -3.01M -1.48M -1.16M
Owner Earnings
43.63M 32.47M 29.84M 22.03M 26.03M 22.38M 28.67M 9.38M -591K -7.86M -21.25M -12.34M -8.38M -5.73M -3.33M 8.39M 59.95M 59.31M 57.41M 53.89M -5.01M -2.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.