Centrus Energy Corp. logo

Centrus Energy Corp.

LEU | NYSE
Chart Builder DCF Calculator
$103.18
-$0.11 (-0.11%)
Nov 2, 2026, 11:00 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
58.5M 60.6M 77.8M 113.7M 104.8M 106.5M 73.2M 75.8M 89M 71.1M 84.4M 49.4M 35.1M 59.8M 52.2M 116.1M 164.3M 138.5M 144M 75.2M 26.1M 48.2M
Depreciation & Amortization
11.8M 10.6M 9.9M 9.8M 11M 11M 10.8M 10.2M 9.1M 7.1M 7.1M 7.7M 7.4M 9.6M 9.6M 9.6M 10.1M 7.8M 8.7M 8.4M 7.9M 8M
Stock-Based Compensation
19.6M 5.7M 5.8M 5.7M 5.5M 1.8M 1.5M 1.4M 1.4M 1.3M 2.3M 1.7M 2.1M 2.6M 1.4M 1.7M 900K 200K 7.7M 7.7M 7.7M 7.5M
Other Working Capital
114.4M 195M 219M 403.6M 132.4M -2.2M -33.7M -59.4M -105.6M -5.5M -69.7M -49.5M 64.6M -57.5M -22.3M -31.7M -94M -24.8M -44.8M -10M 21.8M -900K
Other Non-Cash Items
8.4M 8.3M -1.8M -7.6M -7.3M -24.6M -15.1M -36.8M -45.1M -34.9M -38.8M 15.2M 21.9M 32.3M 32.7M -12.3M -10.5M -18.7M -23.1M -11.8M -16.6M -13M
Deferred Income Tax
1.4M 2.4M 7.4M -2.6M 8.5M 8.9M -700K 6.2M -600K -5.9M -1.6M 3.6M 9.4M 16.6M 14.7M -30.7M -28.9M -39.2M -39.5M n/a n/a n/a
Change in Working Capital
-189.8M -108.2M -48.1M 38.3M -8.5M -35.4M -32.7M -59.8M -47.6M -14.6M -44.3M -30.7M 16.1M -97.4M -93.1M -73.4M -151.1M -48.8M -50.8M -19.8M 50.3M 23.4M
Operating Cash Flow
-90.1M -20.6M 51M 157.3M 114M 68.2M 37M -3M 6.2M 24.1M 9.1M 46.9M 92M 23.5M 17.5M 11M -15.2M 39.8M 47M 59.7M 75.4M 74.1M
Capital Expenditures
-132M -40.8M -19.7M -10.8M -7.4M -4.7M -4.1M -3.9M -3.3M -2.8M -1.6M -1.2M -900K -900K -700K -1.1M -1M -900K -1.2M -1.2M -2M -1.8M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-132M -40.8M -19.7M -10.8M -7.4M -4.7M -4.1M -3.9M -3.3M -2.8M -1.6M -1.2M -900K -900K -700K -1.1M -1M -900K -1.2M -1.2M -2M -1.8M
Debt Repayment
782.4M 782.4M 708.1M 1.1B 314.4M 314.4M 388.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -1.1M -1.1M -1.1M -1.1M -1.9M -1.9M -1.9M -46.3M -44.4M -44.4M -44.4M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.3M -3.4M -6.9M -6.7M -9.3M -7.1M -6.3M -6M -6.1M -7.8M -8.2M -8M -7.9M -5.9M -3.1M -3.3M -300K -2.7M -5.4M -66.9M -67M -64.5M
Financial Cash Flow
1.22B 1.28B 1.22B 1.26B 480.7M 380.1M 437.1M 17.4M 11.8M -600K 13.9M 17.7M 17M 17.8M -1.2M -33.8M -28.8M -27.2M -6.9M -40.3M -16.7M -18.2M
Net Cash Flow
965.9M 1.19B 1.26B 1.41B 587.4M 443.8M 470.2M 11M 14.5M 20.5M 21.3M 62.8M 108.1M 40.4M 6.2M -30.4M -51.5M 5.2M 41.8M 18.2M 56.7M 54.1M
Free Cash Flow
-222.1M -61.4M 31.3M 146.5M 106.6M 63.5M 32.9M -6.9M 2.9M 21.3M 7.5M 45.7M 91.1M 22.6M 16.8M 9.9M -16.2M 38.9M 45.8M 58.5M 73.4M 72.3M
Adj. Free Cash Flow
-241.7M -67.1M 25.5M 140.8M 101.1M 61.7M 31.4M -8.3M 1.5M 20M 5.2M 44M 89M 20M 15.4M 8.2M -17.1M 38.7M 38.1M 50.8M 65.7M 64.8M
Maintenance CapEx
-20.79M -19.29M -18.32M -8.72M -5.7M -2.1M -2.37M -2.87M -2.04M -2.44M -939.09K -439.09K -500K -100K -200K -700K -600K -900K -1.02M -518.32K -1.32M -1.02M
Growth CapEx
-111.21M -21.51M -1.38M -2.08M -1.7M -2.6M -1.73M -1.03M -1.26M -360.91K -660.91K -760.91K -400K -800K -500K -400K -400K n/a -181.68K -681.68K -681.68K -781.68K
Owner Earnings
-110.89M -39.89M 32.68M 148.58M 108.3M 66.1M 34.63M -5.87M 4.16M 21.66M 8.16M 46.46M 91.5M 23.4M 17.3M 10.3M -15.8M 38.9M 45.98M 59.18M 74.08M 73.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.