Legence Corp. Class A Common stock logo

Legence Corp. Class A Common stock

LGN | NASDAQ
Chart Builder DCF Calculator
$37.60
-$1.23 (-3.17%)
Nov 2, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Net Income
-71.47M -40.77M -77.3M -22.63M -23.01M -12.95M -8.77M -14.96M
Depreciation & Amortization
118.91M 103.49M 90.57M 61.89M 58.12M 56.18M 52.32M 25.49M
Stock-Based Compensation
160.79M 108.66M 67.55M 21.88M 3.24M -2.1M 4.69M 2.33M
Other Working Capital
82.21M 151.94M 64.66M 44.91M 37.22M -30.99M -61.21M -26.21M
Other Non-Cash Items
192.46M 136.53M 130.36M 94.61M 9.97M 7.99M 9.09M 5.53M
Deferred Income Tax
-4.52M 332K 18.2M 6.38M -3.93M -3.26M -2.42M -615K
Change in Working Capital
-7.35M 39.28M 27.5M n/a 18.15M -67.88M -73.58M 15.03M
Operating Cash Flow
388.83M 347.52M 256.87M 162.12M 62.54M -22.02M -18.68M 32.81M
Capital Expenditures
-65.64M -50.4M -37.94M -24.73M -14.16M -9.67M -7.71M -3.4M
Cash Acquisitions
-297.34M -297.37M -16.5M -453K -453K -351K -64.56M -64.66M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
444K 456K 390K 226K 166K 108K 147K 106K
Investing Cash Flow
-362.54M -347.32M -54.05M -24.96M -14.45M -9.91M -72.12M -67.96M
Debt Repayment
-600.61M -604.17M -805.93M -801.37M -14.39M 111.56M 240.3M 120.4M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a -1.45M -1.66M -212K
Other Financial Acitivies
-4.8M -13.75M -13.75M -13.75M -9.56M -32.61M -33.52M -913K
Financial Cash Flow
167.79M 155.29M -53.83M -42.3M -31.36M 70.19M 205.52M 119.57M
Net Cash Flow
194.08M 155.5M 149M 94.87M 16.73M 38.25M 114.72M 84.43M
Free Cash Flow
323.18M 297.13M 218.93M 137.39M 48.38M -31.69M -26.38M 29.41M
Adj. Free Cash Flow
162.4M 188.47M 151.38M 115.51M 45.14M -29.59M -31.07M 27.08M
Maintenance CapEx
-65.64M -45.08M -30.09M -21.19M -14.02M n/a n/a n/a
Growth CapEx
n/a -5.32M -7.85M -7.85M -7.85M n/a n/a n/a
Owner Earnings
323.18M 302.45M 226.79M 89.46M 29.85M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.